| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -5% |
| Net profit | DKK 1,2M | +103% |
| Total assets | DKK 7,4M | -33% |
| Equity | DKK 6,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.029 | 4.616 | 144 | -24 | -15 | -71 | -74 | -80 | -106 | -54 | -21 | -27 | 0 | 0 |
| Staff expenses | -2.012 | -1.260 | -534 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | 3.233 | -390 | -84 | -75 | -71 | -74 | -80 | -106 | -54 | -21 | -27 | -36 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | 3.233 | -390 | -84 | -75 | -71 | -74 | -80 | -106 | -54 | -21 | -27 | -36 | -38 |
| Net financials | 95 | -308 | 272 | 127 | -14 | 485 | 933 | 890 | 781 | 4.375 | 342 | 938 | 636 | 1.263 |
| Profit before tax | -19 | 2.925 | -119 | 43 | -89 | 414 | 859 | 810 | 675 | 4.320 | 321 | 911 | 600 | 1.225 |
| Tax | -26 | 748 | -85 | -5 | -27 | 2 | -10 | -10 | -17 | -4 | -4 | 46 | 32 | 70 |
| Net profit | 7 | 2.177 | -34 | 48 | -62 | 412 | 869 | 821 | 693 | 4.325 | 324 | 865 | 568 | 1.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.939 | 4.708 | 3.342 | 3.258 | 3.103 | 2.816 | 3.323 | 3.699 | 3.690 | 8.319 | 9.107 | 10.211 | 11.111 | 7.431 |
| Equity | — | 3.510 | 3.230 | 3.180 | 3.017 | 2.683 | 2.947 | 3.467 | 3.457 | 7.140 | 6.764 | 6.880 | 6.648 | 6.853 |
| Long-term debt | 0 | 801 | 0 | 0 | 0 | 73 | 268 | 221 | 156 | 1.048 | 14 | 128 | 36 | 205 |
| Short-term debt | 428 | 396 | 112 | 78 | 86 | 60 | 108 | 10 | 77 | 131 | 2.329 | 3.204 | 4.427 | 373 |
| Total debt | 428 | 1.198 | 112 | 78 | 86 | 133 | 376 | 231 | 233 | 1.179 | 2.343 | 3.332 | 4.462 | 578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|