| Revenue | DKK -22K | -3% |
| EBITDA | DKK -22K | +3% |
| Net profit | DKK -1,1M | +79% |
| Total assets | DKK 16K | -99% |
| Equity | DKK -101K | -110% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -14 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -14 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -14 | -23 | -22 |
| Net financials | -36 | -5.245 | -1.127 |
| Profit before tax | -50 | -5.268 | -1.149 |
| Tax | -28 | 288 | -0 |
| Net profit | -22 | -5.556 | -1.149 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 6.037 | 1.166 | 16 |
| Equity | 1.686 | 1.049 | -101 |
| Long-term debt | 3.835 | 0 | 0 |
| Short-term debt | 516 | 118 | 117 |
| Total debt | 4.351 | 118 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
JG Management | Management | 2005 | — | — |
VB Management | Management | 2011 | — | — |
OM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVP HOLDING A/S | Company | 10.0% | 10.0% | 2013 |
MIDTJYSK UDVIKLINGSSELSKAB A/S | Company | 33.3% | 33.3% | 2013 |
| Individual | 25.0% | 25.0% | 2014 | |
BENT AAGE MADSEN ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Gornitzka | Management | 0 companies |
| Villy Bukbjerg Fiedler | Management | 0 companies |
| Ole Michael Larsen | Management | 0 companies |
| Bjarne Sass-Petersen | Board of Directors | 0 companies |
| Niels Ole Vestergaard-Poulsen | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Gerda Brændgaard | Board of Directors | 0 companies |
| Steen Aaes-Jørgensen | Board of Directors | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Bent Aage Madsen | Board of Directors | 0 companies |