| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK 47K | +3764% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -18 | -10 | -10 | -10 | -10 | 0 | 0 | 0 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -18 | -10 | -10 | -10 | -10 | -10 | -14 | -14 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -18 | -10 | -10 | -10 | -10 | -10 | -14 | -14 | -7 | -9 |
| Net financials | 0 | 0 | 0 | -11 | 5 | 22 | -48 | 20 | 130 | 95 | -18 | 9 | 50 |
| Profit before tax | -10 | -10 | -10 | -29 | -5 | 12 | -58 | 10 | 120 | 81 | -32 | 1 | 40 |
| Tax | 30 | 2 | -40 | -2 | -0 | -0 | -5 | -0 | -0 | 2 | 12 | -0 | -7 |
| Net profit | -40 | -12 | 30 | -26 | -5 | 12 | -53 | 10 | 120 | 79 | -44 | 1 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.314 | 3.304 | 3.332 | 3.315 | 3.310 | 3.321 | 3.258 | 3.278 | 3.398 | 3.479 | 3.433 | 3.438 | 3.481 |
| Equity | 2.886 | 2.874 | 2.905 | 2.878 | 2.873 | 2.885 | 2.832 | 2.842 | 2.962 | 3.041 | 2.997 | 2.998 | 3.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 430 | 428 | 437 | 437 | 436 | 426 | 436 | 436 | 438 | 436 | 440 | 436 |
| Total debt | 428 | 430 | 428 | 437 | 437 | 436 | 426 | 436 | 436 | 438 | 436 | 440 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2004 | — | — |
HT Founder | Founder | 2004 | — | — |
EK Founder | Founder | 2004 | — | — |
TV Founder | Founder | 2004 | — | — |
BE Founder | Founder | 2004 | — | — |
CS Founder | Founder | 2004 | — | — |
DC Founder | Founder | 2004 | — | — |
RC Founder | Founder | 2004 | — | — |
JD Founder | Founder | 2004 | — | — |
FC Founder | Founder | 2004 | — | — |
HS Founder | Founder | 2004 | — | — |
UC Founder | Founder | 2004 | — | — |
SG Founder | Founder | 2004 | — | — |
JØ Founder | Founder | 2004 | — | — |
JØ Founder | Founder | 2004 | — | — |
KF Founder | Founder | 2005 | — | — |
TA Founder | Founder | 2004 | — | — |
HH Founder | Founder | 2004 | — | — |
JE Founder | Founder | 2004 | — | — |
TH Founder | Founder | 2004 | — | — |
NG Founder | Founder | 2004 | — | — |
BM | Founder | 2004 | — | — |
EP | Founder | 2004 | — | — |
FJ Founder | Founder | 2004 | — | — |
JI Founder | Founder | 2004 | — | — |
JL Founder | Founder | 2004 | — | — |
MB Founder | Founder | 2004 | — | — |
ML Founder | Founder | 2004 | — | — |
KK Founder | Founder | 2004 | — | — |
KK Founder | Founder | 2004 | — | — |
JC | Founder | 2004 | — | — |
MN Founder | Founder | 2005 | — | — |
LM Founder | Founder | 2004 | — | — |
KH Founder | Founder | 2004 | — | — |
KM Founder | Founder | 2004 | — | — |
MN Founder | Founder | 2004 | — | — |
PS Founder | Founder | 2004 | — | — |
MH Founder | Founder | 2004 | — | — |
CH Management | Management | 2023 | — | — |
AM Founder | Founder | 2004 | — | — |
MG Founder | Founder | 2004 | — | — |
JH Founder | Founder | 2004 | — | — |
SS Founder | Founder | 2004 | — | — |
PH Founder | Founder | 2004 | — | — |
BI | Founder | 2004 | — | — |
NC Founder | Founder | 2004 | — | — |
RK Founder | Founder | 2004 | — | — |
MC | Founder | 2004 | — | — |
MR Founder | Founder | 2004 | — | — |
BA Founder | Founder | 2004 | — | — |
AD Founder | Founder | 2004 | — | — |
MS Founder | Founder | 2004 | — | — |
TN Founder | Founder | 2004 | — | — |
MR Founder | Founder | 2004 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FL Founder | Founder | 2004 | — | — |
ME Founder | Founder | 2004 | — | — |
LO Founder | Founder | 2004 | — | — |
MH Founder | Founder | 2004 | — | — |
MS Founder | Founder | 2004 | — | — |
PH Founder | Founder | 2004 | — | — |
HS Founder | Founder | 2004 | — | — |
JW Founder | Founder | 2004 | — | — |
MB Founder | Founder | 2004 | — | — |
DH Founder | Founder | 2004 | — | — |
KV Founder | Founder | 2004 | — | — |
MF | Founder | 2004 | — | — |
BR Founder | Founder | 2004 | — | — |
AG Founder | Founder | 2004 | — | — |
KK Founder | Founder | 2004 | — | — |
UK Founder | Founder | 2004 | — | — |
SF Founder | Founder | 2004 | — | — |
KD | Founder | 2004 | — | — |
No data on file.
No shareholder data available.