| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +20% |
| Net profit | DKK 1,9M | -69% |
| Total assets | DKK 44,5M | +4% |
| Equity | DKK 44,5M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -13 | -21 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -15 | -13 | -21 | -17 |
| Net financials | 5.620 | 1.614 | -1.196 | 6.107 | 1.847 |
| Profit before tax | 5.604 | 1.599 | -1.209 | 6.086 | 1.830 |
| Tax | 65 | -21 | 34 | -86 | -80 |
| Net profit | 5.539 | 1.620 | -1.243 | 6.171 | 1.911 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.573 | 38.008 | 36.657 | 42.728 | 44.502 |
| Equity | 36.494 | 38.002 | 36.644 | 42.697 | 44.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 6 | 14 | 31 | 16 |
| Total debt | 79 | 6 | 14 | 31 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JA Audit | Audit | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Board of Directors | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Anker Nielsen | Audit | 0 companies |
| Alice Vagner Frederiksen | Board of Directors | 0 companies |
| Axel Østergaard Frederiksen | Board of Directors | 0 companies |
| Hans Østergaard Frederiksen | Board of Directors | 0 companies |