| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK 2,4M | -61% |
| Total assets | DKK 44,5M | +5% |
| Equity | DKK 44,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | — | -3 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -16 | -7 | -10 | -9 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -16 | -7 | -10 | -9 | -16 | -14 |
| Net financials | 250 | -10.407 | 1.798 | 135 | 1.123 | 3.471 | 9.659 | 9.094 | 4.750 | 5.632 | 1.623 | -1.120 | 6.052 | 2.329 |
| Profit before tax | 250 | -10.407 | 1.798 | 135 | 1.123 | 3.471 | 9.659 | 9.090 | 4.735 | 5.625 | 1.612 | -1.129 | 6.035 | 2.314 |
| Tax | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 5 | 6 | 70 | -23 | 36 | 21 | -53 |
| Net profit | 250 | -10.408 | 1.797 | 134 | 1.122 | 3.471 | 9.658 | 9.086 | 4.728 | 5.556 | 1.636 | -1.165 | 6.014 | 2.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.258 | 6.851 | 8.649 | 4.082 | 4.344 | 8.676 | 18.353 | 27.340 | 32.158 | 36.190 | 37.677 | 36.365 | 42.297 | 44.506 |
| Equity | 17.258 | 6.850 | 8.647 | 4.081 | 4.343 | 8.674 | 18.352 | 27.332 | 30.553 | 36.108 | 37.631 | 36.352 | 42.248 | 44.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 8 | 1.605 | 82 | 46 | 13 | 49 | 13 |
| Total debt | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 8 | 1.605 | 82 | 46 | 13 | 49 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Anker Nielsen | Audit | 0 companies |
| Jens Østergaard Frederiksen | Board of Directors | 0 companies |
| Morten Asbjørn Hinz | Board of Directors | 0 companies |
| Axel Østergaard Frederiksen | Board of Directors | 0 companies |