| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +10% |
| Net profit | DKK 2,4M | -62% |
| Total assets | DKK 46,2M | +6% |
| Equity | DKK 46,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | — | -8 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | -10 | -13 | -13 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 | -10 | -13 | -13 | -19 | -17 |
| Net financials | 250 | -10.407 | 1.798 | 135 | 1.123 | 3.471 | 9.659 | 9.094 | 4.686 | 5.634 | 1.633 | -1.930 | 6.526 | 2.517 |
| Profit before tax | 250 | -10.407 | 1.798 | 135 | 1.123 | 3.471 | 9.659 | 9.086 | 4.677 | 5.625 | 1.620 | -1.943 | 6.506 | 2.499 |
| Tax | 1 | 0 | 1 | 1 | 1 | 1 | 1 | -0 | -0 | 18 | -25 | -17 | 101 | 67 |
| Net profit | 250 | -10.408 | 1.797 | 134 | 1.122 | 3.471 | 9.658 | 9.086 | 4.677 | 5.606 | 1.645 | -1.925 | 6.406 | 2.432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.258 | 6.851 | 8.649 | 4.102 | 4.364 | 8.696 | 18.353 | 27.443 | 32.068 | 37.692 | 39.263 | 38.280 | 43.747 | 46.189 |
| Equity | 17.258 | 6.850 | 8.647 | 4.101 | 4.363 | 8.694 | 18.352 | 27.438 | 32.061 | 37.668 | 39.257 | 37.274 | 43.679 | 46.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 4 | 6 | 25 | 6 | 1.006 | 68 | 77 |
| Total debt | 0 | 1 | 2 | 1 | 1 | 2 | 1 | 4 | 6 | 25 | 6 | 1.006 | 68 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Anker Nielsen | Audit | 0 companies |
| Kristiane Brogaard Frederiksen | Board of Directors | 0 companies |
| Signe Kristiane Frederiksen | Board of Directors | 0 companies |
| Jens Østergaard Frederiksen | Board of Directors | 0 companies |
| Axel Østergaard Frederiksen | Board of Directors | 0 companies |