| Revenue | — | — |
| EBITDA | DKK -22K | +2% |
| Net profit | DKK 541K | +106% |
| Total assets | DKK 9,1M | +6% |
| Equity | DKK 9,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 169 | 60 | 88 | 14 | 7 | -18 | -23 | -10 | -62 | -13 | -22 | -22 | — |
| Staff expenses | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 626 | 169 | 56 | 88 | 14 | 7 | -18 | -23 | -10 | -62 | -13 | -22 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 626 | 169 | 56 | 88 | 0 | 6 | -18 | -23 | -10 | -62 | -13 | -22 | -22 | -22 |
| Net financials | 818 | 373 | 287 | 244 | -14 | 530 | 3.162 | 1.314 | -636 | 1.416 | -1.198 | 343 | 359 | 715 |
| Profit before tax | 811 | 542 | 343 | 332 | -14 | 536 | 3.144 | 1.291 | -646 | 1.354 | -1.211 | 321 | 337 | 694 |
| Tax | 44 | 66 | 85 | 78 | -3 | 117 | -324 | 284 | -142 | 298 | -257 | 76 | 74 | 152 |
| Net profit | 766 | 476 | 258 | 253 | -11 | 419 | 3.468 | 1.007 | -504 | 1.056 | -954 | 245 | 262 | 541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.231 | 3.793 | 3.858 | 3.964 | 3.841 | 4.256 | 7.613 | 8.581 | 8.077 | 9.222 | 8.182 | 8.401 | 8.619 | 9.124 |
| Equity | 3.213 | 3.600 | 3.768 | 3.931 | 3.831 | 4.170 | 7.603 | 8.570 | 8.066 | 9.122 | 8.168 | 8.388 | 8.605 | 9.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 193 | 90 | 33 | 10 | 86 | 10 | 11 | 11 | 100 | 13 | 13 | 13 | 37 |
| Total debt | 18 | 193 | 90 | 33 | 10 | 86 | 10 | 11 | 11 | 100 | 13 | 13 | 13 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|