Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRØNNING SMEDE- OG MASKINFORRETNING K/S
K/S
Active
CVR 28315740
Aakjærsvej 86-88, 7870
Roslev
Machining of metals
· NACE 2553
Est. 2005
10 employees
Watchlist
Share
Denmark
/
Companies
/
Machining of metals
/
GRØNNING SMEDE- OG MASKINFORRETNING K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1M
3M
4M
6M
3M
2021
4M
2022
5M
2023
4M
2024
4M
2025
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2021
1M
2022
1M
2023
1M
2024
1M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
2.747
4.242
4.505
4.106
3.504
Staff expenses
-2.299
-3.363
-3.247
-2.868
-2.530
EBITDA
448
879
1.187
1.203
973
Depreciation & amort.
-73
-63
-62
-68
-79
EBIT
374
816
1.125
1.135
894
Net financials
-176
-242
-421
-503
-536
Profit before tax
198
575
704
632
358
Tax
-0
-0
-0
-0
-0
Net profit
198
575
704
632
358
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
11.779
12.724
13.243
15.090
16.338
Equity
2.621
3.196
3.900
4.332
4.690
Long-term debt
0
0
0
0
0
Short-term debt
9.158
9.528
9.342
10.757
11.647
Total debt
9.158
9.528
9.342
10.757
11.647
Financial ratios
5-year trend
EBITDA margin
27.8%
This company
15.8%
Market median
+76% vs market
2021
2025
Equity ratio
28.7%
This company
38.2%
Market median
-25% vs market
2021
2025
Return on equity
7.6%
This company
18.4%
Market median
-59% vs market
2021
2025
Net profit margin
10.2%
This company
8.1%
Market median
+26% vs market
2021
2025
Asset turnover
0.21×
This company
1.12×
Market median
-81% vs market
2021
2025
Debt / equity
2.48×
This company
0.62×
Market median
-300% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRØNNING SMEDE- OG MASKINFORRETNING K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot