| Revenue | DKK 4M | -4% |
| EBITDA | DKK -675K | -1146% |
| Net profit | DKK 31,2M | -24% |
| Total assets | DKK 436,4M | +5% |
| Equity | DKK 433M | +5% |
| Employees | 2 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 183 | 315 | 21 | -27 | — | -336 | -315 | -10 | 306 | 368 | 360 | 1.701 | 4.157 | 3.985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -664 | -784 | -785 | -937 | -1.090 | -1.727 | -3.158 | -3.235 |
| EBITDA | — | — | — | — | — | — | — | 183 | 315 | 21 | -27 | 982 | -411 | -979 | -937 | -826 | -847 | -1.281 | -1.154 | 65 | -675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -236 | -2.071 | -999 | -0 | -396 | -453 | -422 | -411 | -362 | -366 | -517 | -767 | -789 |
| EBIT | — | — | — | — | — | — | — | 60 | 79 | -2.050 | -1.026 | 982 | -807 | -1.432 | -1.359 | -1.237 | -1.209 | -1.647 | -1.671 | -703 | -1.465 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.710 | 22.212 | 29.767 | 82.994 | 0 | 20.771 | 12.543 | 14.294 | -801 | 35.764 | 49.517 | 30.377 | 45.606 | 33.846 |
| Profit before tax | — | — | — | — | — | — | — | 23.769 | 22.291 | 27.717 | 81.968 | 982 | 19.963 | 11.111 | 12.935 | -438 | 34.556 | 47.859 | 28.595 | 44.871 | 32.381 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 300 | 345 | 611 | 919 | -0 | 2.113 | 536 | 435 | -1.011 | 2.027 | -671 | 1.513 | 4.085 | 1.212 |
| Net profit | — | — | — | — | — | — | — | 23.469 | 21.945 | 27.106 | 81.049 | 982 | 17.850 | 10.575 | 12.500 | 573 | 32.529 | 48.530 | 27.083 | 40.786 | 31.169 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.188 | 115.789 | 151.297 | 222.608 | 14.921 | 258.598 | 268.379 | 279.397 | 276.014 | 307.006 | 352.169 | 377.773 | 414.260 | 436.405 |
| Equity | — | — | — | — | — | — | — | 93.851 | 114.378 | 140.484 | 221.533 | 125 | 258.625 | 268.333 | 279.351 | 275.929 | 306.887 | 352.111 | 377.013 | 411.541 | 432.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.335 | 1.411 | 10.813 | 1.075 | 0 | -27 | 46 | 46 | 86 | 119 | 57 | 381 | 664 | 1.032 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.335 | 1.411 | 10.813 | 1.075 | 0 | -27 | 46 | 46 | 86 | 119 | 57 | 381 | 664 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Lillian Christensen | Management | 0 companies |