| Revenue | DKK 325K | -58% |
| EBITDA | DKK -467K | -9282% |
| Net profit | DKK -689K | -1512% |
| Total assets | DKK 1,2M | -37% |
| Equity | DKK 221K | -76% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.947 | — | — | — | 1.607 | 2.323 | 1.432 | 971 | 893 | 772 | 325 |
| Staff expenses | -1.941 | -0 | -0 | -0 | -1.264 | -1.477 | -1.220 | -884 | -905 | -767 | -769 |
| EBITDA | 20 | 0 | 0 | 0 | 342 | 846 | 170 | 87 | -12 | 5 | -467 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -78 | -262 | -74 | -20 | -206 | -55 | -78 |
| EBIT | 7 | 0 | 0 | 0 | 264 | 584 | 96 | 67 | -218 | -50 | -545 |
| Net financials | 0 | 0 | 0 | 0 | -37 | -21 | -20 | -16 | -8 | -7 | -18 |
| Profit before tax | -7 | 0 | 0 | 0 | 227 | 563 | 76 | 51 | -226 | -57 | -563 |
| Tax | -2 | -0 | -0 | -0 | 53 | 127 | 18 | 14 | -49 | -14 | 126 |
| Net profit | -5 | 0 | 0 | 0 | 174 | 436 | 58 | 37 | -177 | -43 | -689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.638 | 0 | 0 | 0 | 2.290 | 2.676 | 2.165 | 1.722 | 1.911 | 1.876 | 1.175 |
| Equity | 843 | 0 | 0 | 0 | 959 | 1.035 | 1.093 | 1.130 | 953 | 910 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 645 | 585 | 221 | 24 | 281 | 323 | 121 |
| Short-term debt | -794 | 0 | 0 | 0 | 677 | 1.057 | 851 | 568 | 678 | 643 | 833 |
| Total debt | -794 | 0 | 0 | 0 | 1.322 | 1.642 | 1.072 | 592 | 959 | 966 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2024 | — | — |
JN Management | Management | 2008 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIBO HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Jens Nilsson | Management | 0 companies |
| Bo Hartvig Eldrup | Chief Executive Officer | 0 companies |
| Børge Stjernholm | Chairman | 0 companies |
| Lasse Gulligedansken Damjanovski Roldkjær | Board of Directors | 0 companies |
| Britta Eldrup | Board of Directors | 0 companies |
| Mai Eldrup | Board of Directors | 0 companies |