| Revenue | DKK -45K | -95% |
| EBITDA | DKK -45K | +95% |
| Net profit | DKK 4,1M | +462% |
| Total assets | DKK 32,3M | +11% |
| Equity | DKK 30,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.952 | -1.238 | 7.351 | -296 | 723 | -926 | 1.756 | 2.043 | -1.072 | 4.157 | 2.222 | 3.357 | -970 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.952 | -1.238 | -22 | -12 | -29 | -34 | 1.756 | 2.043 | -1.072 | 4.157 | 2.222 | 3.357 | -970 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.952 | -1.238 | -22 | -12 | -29 | -34 | 1.756 | 2.043 | -1.072 | 4.157 | 2.222 | 3.357 | -970 | -45 |
| Net financials | 13.887 | -901 | 7.707 | 252 | 1.362 | -144 | 2.376 | 2.647 | -720 | 5.373 | 994 | 4.014 | 1.885 | 4.322 |
| Profit before tax | 13.864 | -924 | 7.685 | 240 | 1.334 | -178 | 2.344 | 2.613 | -742 | 5.351 | 973 | 3.983 | 915 | 4.277 |
| Tax | -0 | -64 | 73 | 123 | 128 | 157 | 122 | 118 | 68 | 258 | -279 | 131 | 192 | 219 |
| Net profit | 13.864 | -860 | 7.612 | 117 | 1.206 | -335 | 2.221 | 2.495 | -810 | 5.093 | 1.252 | 3.852 | 722 | 4.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.479 | 13.103 | 20.325 | 18.697 | 19.604 | 18.610 | 20.411 | 21.702 | 19.712 | 25.593 | 25.923 | 30.216 | 29.042 | 32.347 |
| Equity | 18.244 | 13.084 | 20.296 | 18.563 | 19.469 | 18.434 | 20.055 | 20.850 | 19.540 | 24.383 | 25.521 | 27.755 | 28.355 | 30.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 19 | 29 | 134 | 136 | 177 | 355 | 853 | 172 | 1.210 | 401 | 2.461 | 687 | 1.434 |
| Total debt | 236 | 19 | 29 | 134 | 136 | 177 | 355 | 853 | 172 | 1.210 | 401 | 2.461 | 687 | 1.434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|