| Revenue | DKK -15K | -90% |
| EBITDA | DKK -1,1M | -591% |
| Net profit | DKK -1,1M | -264% |
| Total assets | DKK 25,5M | -3% |
| Equity | DKK 25,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | — | — | 275 | — | 52 | 8 | 52 | -9 | -42 | 86 | -155 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.056 |
| EBITDA | 296 | 147 | 526 | 275 | 32 | 52 | 20 | 52 | -9 | -42 | -1.464 | -155 | -1.071 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -21 | -17 | -17 | -17 | -17 | -13 | -0 | -0 | -0 |
| EBIT | 296 | 147 | 526 | 271 | 11 | 35 | 3 | 35 | -26 | -54 | -1.464 | -155 | -1.071 |
| Net financials | 1.257 | 243 | 11.835 | 1.379 | 827 | 1.934 | 6.477 | -3.459 | 1.551 | 8.958 | 248 | 835 | -47 |
| Profit before tax | 1.553 | 390 | 12.361 | 1.650 | 838 | 1.969 | 6.480 | -3.424 | 1.525 | 8.904 | -1.215 | 680 | -1.118 |
| Tax | 69 | 37 | 131 | 65 | 2 | -0 | -0 | 9 | 0 | -6 | -0 | -0 | -0 |
| Net profit | 1.484 | 353 | 12.230 | 1.585 | 836 | 1.969 | 6.480 | -3.433 | 1.524 | 8.909 | -1.215 | 680 | -1.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.775 | 2.250 | 16.355 | 15.519 | 16.118 | 18.089 | 24.266 | 20.642 | 22.061 | 30.357 | 28.721 | 26.190 | 25.506 |
| Equity | 1.600 | 1.953 | 13.201 | 14.685 | 15.418 | 17.086 | 23.566 | 20.003 | 21.416 | 30.213 | 28.638 | 25.318 | 25.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 297 | 3.154 | 833 | 700 | 1.003 | 700 | 634 | 639 | 144 | 83 | 872 | 97 |
| Total debt | 1.175 | 297 | 3.154 | 833 | 700 | 1.003 | 700 | 634 | 639 | 144 | 83 | 872 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2005 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KM Management | Management | 2004 | — | — |
RM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Elimar Olsen | Management | 0 companies |
| Bjarne Bo Jørgensen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rudy Markussen | Management | 0 companies |