| Revenue | DKK -109K | -7% |
| EBITDA | DKK -109K | +7% |
| Net profit | DKK -557K | -114% |
| Total assets | DKK 33,3M | -8% |
| Equity | DKK 33,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -7 | -14 | -9 | -10 | -35 | -54 | -70 | -109 | -142 | -117 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -7 | -14 | -9 | -10 | -35 | -54 | -70 | -109 | -142 | -117 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -7 | -14 | -9 | -10 | -35 | -54 | -70 | -109 | -142 | -117 | -109 |
| Net financials | 409 | 1.527 | 2.864 | 1.885 | 4.148 | 4.251 | 2.950 | 2.757 | 8.837 | 6.775 | 1.658 | 479 | 5.292 | -380 |
| Profit before tax | 22.503 | 1.521 | 2.858 | 1.877 | 4.135 | 4.242 | 2.940 | 2.722 | 8.783 | 6.705 | 1.548 | 338 | 5.175 | -489 |
| Tax | 22.025 | 61 | 254 | 339 | 38 | 257 | -0 | 123 | 119 | 1.475 | 341 | 80 | 1.149 | 68 |
| Net profit | 478 | 1.460 | 2.603 | 1.539 | 4.097 | 3.985 | 2.940 | 2.599 | 8.664 | 5.230 | 1.208 | 258 | 4.026 | -557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.167 | 6.128 | 8.586 | 8.925 | 12.220 | 15.576 | 17.845 | 20.338 | 28.894 | 31.771 | 31.833 | 31.680 | 36.331 | 33.300 |
| Equity | 4.131 | 5.136 | 7.379 | 8.618 | 12.215 | 15.400 | 17.840 | 20.333 | 28.889 | 30.408 | 31.616 | 31.674 | 35.450 | 33.293 |
| Long-term debt | 0 | 918 | 968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 74 | 239 | 307 | 5 | 177 | 5 | 5 | 5 | 1.363 | 217 | 6 | 881 | 6 |
| Total debt | 36 | 992 | 1.207 | 307 | 5 | 177 | 5 | 5 | 5 | 1.363 | 217 | 6 | 881 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |