| Revenue | DKK -31K | -73% |
| EBITDA | DKK -216K | +28% |
| Net profit | DKK 1,1M | -93% |
| Total assets | DKK 33,9M | -12% |
| Equity | DKK 32,2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -16 | -31 | -106 | -15 | -8 | -19 | -8 | -11 | 17 | -31 | -114 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -202 | -186 | -186 |
| EBITDA | -8 | -12 | -16 | -31 | -106 | -15 | -8 | -19 | -8 | -11 | -105 | -233 | -300 | -216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -16 | -31 | -106 | -15 | -8 | -19 | -8 | -11 | -105 | -233 | -300 | -216 |
| Net financials | 1.526 | 4.543 | 6.790 | 2.761 | 10.412 | 9.321 | 9.406 | 5.228 | 7.603 | 10.064 | 7.152 | 2.315 | 15.860 | 1.602 |
| Profit before tax | 81.090 | 4.531 | 6.774 | 2.729 | 10.306 | 9.306 | 9.398 | 5.209 | 7.594 | 10.053 | 7.048 | 2.082 | 15.560 | 1.386 |
| Tax | 79.652 | 116 | 308 | 283 | -186 | 196 | 11 | -0 | 15 | 174 | 91 | -95 | 46 | 305 |
| Net profit | 1.438 | 4.415 | 6.467 | 2.446 | 10.492 | 9.109 | 9.387 | 5.209 | 7.580 | 9.879 | 6.957 | 2.177 | 15.514 | 1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.349 | 12.319 | 17.689 | 18.114 | 19.594 | 23.138 | 26.995 | 22.704 | 25.098 | 31.023 | 34.136 | 24.074 | 38.336 | 33.871 |
| Equity | 8.349 | 11.266 | 16.432 | 17.879 | 19.554 | 23.133 | 26.990 | 22.699 | 25.082 | 30.837 | 34.047 | 24.062 | 38.325 | 32.153 |
| Long-term debt | 0 | 918 | 968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 135 | 289 | 236 | 40 | 5 | 5 | 5 | 16 | 186 | 89 | 12 | 12 | 1.718 |
| Total debt | 0 | 1.053 | 1.257 | 236 | 40 | 5 | 5 | 5 | 16 | 186 | 89 | 12 | 12 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
SJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJ Holding Næstved ApS | Company | 33.3% | 10.0% | 2016 |
LJ Holding KBH ApS | Company | 33.3% | 10.0% | 2016 |
BSJ Holding Næstved ApS | Company | 20.0% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Steen Justesen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |