| Revenue | DKK -79K | -5% |
| EBITDA | DKK -79K | +5% |
| Net profit | DKK 240K | -82% |
| Total assets | DKK 10,7M | -4% |
| Equity | DKK 10,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -56 | -57 | -71 | -73 | -74 | -66 | -64 | -61 | -65 | -78 | -90 | -83 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 101 | 50 | -71 | -73 | -74 | -66 | -64 | -61 | -65 | -78 | -90 | -83 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 101 | 50 | -71 | -73 | -74 | -66 | -64 | -61 | -65 | -78 | -90 | -83 | -79 |
| Net financials | -48 | 743 | 547 | 2.341 | -525 | 1.100 | 233 | 617 | -231 | 2.674 | 491 | -594 | 1.579 | 386 |
| Profit before tax | -95 | 844 | 597 | 2.270 | -598 | 1.026 | 167 | 554 | -292 | 2.609 | 413 | -683 | 1.496 | 307 |
| Tax | -24 | 213 | 146 | 534 | -131 | 191 | 37 | 157 | -64 | 574 | 91 | -0 | 179 | 67 |
| Net profit | -71 | 631 | 451 | 1.737 | -467 | 835 | 130 | 397 | -228 | 2.035 | 322 | -683 | 1.317 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.670 | 9.323 | 9.642 | 11.709 | 9.722 | 10.457 | 10.487 | 10.667 | 10.140 | 12.261 | 11.006 | 9.940 | 11.102 | 10.658 |
| Equity | 8.655 | — | 9.537 | 11.174 | 9.707 | 10.442 | 10.472 | 10.569 | 10.041 | 11.776 | 10.898 | 9.915 | 10.932 | 10.572 |
| Long-term debt | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 78 | 0 | 459 | 91 | 0 | 142 | 30 |
| Short-term debt | 15 | 137 | 105 | 77 | 15 | 15 | 15 | 20 | 99 | 26 | 17 | 25 | 28 | 56 |
| Total debt | 15 | 137 | 105 | 535 | 15 | 15 | 15 | 98 | 99 | 485 | 108 | 25 | 169 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |