| Revenue | DKK -76K | +1% |
| EBITDA | DKK -76K | -1% |
| Net profit | DKK 1,7M | +8245% |
| Total assets | DKK 19,7M | +12% |
| Equity | DKK 19,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -19 | -35 | -22 | -35 | -25 | -27 | -26 | -24 | -32 | -51 | -61 | -66 | -75 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -19 | -35 | -22 | -35 | -25 | -27 | -26 | -24 | -32 | -51 | -61 | -66 | -75 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -19 | -35 | -22 | -35 | -25 | -27 | -26 | -24 | -32 | -51 | -61 | -66 | -75 | -76 |
| Net financials | -33.197 | 8.846 | 1.131 | 3.167 | -806 | 1.704 | 419 | 855 | 13 | 3.641 | 556 | -352 | 2.798 | 47 | 2.240 |
| Profit before tax | 3.874 | 8.827 | 1.096 | 3.145 | -841 | 1.679 | 393 | 829 | -10 | 3.609 | 505 | -413 | 2.732 | -27 | 2.164 |
| Tax | 2.934 | 305 | 268 | 740 | -0 | 184 | 86 | 182 | 0 | 792 | 111 | -89 | 601 | -6 | 478 |
| Net profit | 940 | 8.522 | 827 | 2.405 | -841 | 1.495 | 306 | 646 | -11 | 2.817 | 393 | -324 | 2.130 | -21 | 1.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.283 | 15.564 | 15.639 | 17.739 | 15.196 | 15.491 | 14.598 | 15.052 | 14.533 | 17.774 | 16.244 | 15.805 | 18.162 | 17.675 | 19.709 |
| Equity | 7.283 | 15.306 | 15.433 | 17.138 | 15.196 | 15.491 | 14.598 | 14.944 | 14.533 | 17.050 | 16.244 | 15.805 | 17.818 | 17.675 | 19.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 258 | 207 | 601 | 0 | 0 | 0 | 109 | 0 | 724 | 0 | 0 | 344 | 0 | 483 |
| Total debt | 0 | 258 | 207 | 601 | 0 | 0 | 0 | 109 | 0 | 724 | 0 | 0 | 344 | 0 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |