| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK 87K | -68% |
| Total assets | DKK 2,2M | +2% |
| Equity | DKK 2,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 40 | -8 | -17 | -15 | -14 | -18 | -100 | -15 | -34 | 160 | -37 | -32 | -35 |
| Staff expenses | -627 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -318 | -380 | -117 | -0 | -0 | -0 |
| EBITDA | 514 | 38 | -8 | -17 | -15 | -14 | -18 | -100 | -333 | -414 | -92 | -37 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | 38 | -8 | -17 | -15 | -14 | -18 | -100 | -333 | -414 | -92 | -37 | -32 | -35 |
| Net financials | -49 | 9 | 290 | 328 | 397 | 422 | 516 | 798 | 19 | 82 | -294 | 168 | 303 | 122 |
| Profit before tax | 466 | 47 | 282 | 310 | 383 | 408 | 497 | 698 | -314 | -332 | -386 | 131 | 270 | 87 |
| Tax | 119 | 9 | -3 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 |
| Net profit | 347 | 38 | 285 | 309 | 383 | 408 | 497 | 698 | -314 | -332 | -386 | 130 | 270 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167 | 839 | 1.113 | 1.183 | 1.512 | 1.870 | 2.317 | 2.983 | 2.555 | 2.170 | 1.767 | 1.882 | 2.156 | 2.206 |
| Equity | 587 | 625 | 910 | 1.168 | 1.501 | 1.859 | 2.306 | 2.924 | 2.435 | 2.103 | 1.717 | 1.847 | 2.117 | 2.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 574 | 213 | 204 | 15 | 11 | 11 | 11 | 59 | 120 | 67 | 50 | 35 | 39 | 3 |
| Total debt | 574 | 213 | 204 | 15 | 11 | 11 | 11 | 59 | 120 | 67 | 50 | 35 | 39 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Evald Sand | Founder | 0 companies |