| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 4,2M | +7% |
| Total assets | DKK 38M | +12% |
| Equity | DKK 34,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | -10 | -6 | -9 | -7 | -107 | -221 | -6 | -6 | -10 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 10 | 26 | -6 | -9 | -7 | -107 | -221 | -6 | -6 | -10 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 10 | 26 | -6 | -9 | -7 | -107 | -221 | -6 | -6 | -10 | -7 | -7 | -7 |
| Net financials | 4.000 | 4.766 | 3.656 | 5.137 | 4.474 | 4.934 | 14.842 | 2.162 | 1.611 | 2.765 | 3.238 | 3.105 | 4.006 | 4.300 |
| Profit before tax | 4.023 | 4.776 | 3.682 | 5.131 | 4.465 | 4.927 | 14.736 | 1.941 | 1.605 | 2.758 | 3.227 | 3.098 | 3.999 | 4.293 |
| Tax | 56 | 40 | 83 | 155 | 101 | 148 | 151 | 193 | 213 | 167 | 61 | 11 | 72 | 108 |
| Net profit | 3.967 | 4.736 | 3.599 | 4.976 | 4.364 | 4.779 | 14.584 | 1.748 | 1.392 | 2.591 | 3.166 | 3.087 | 3.927 | 4.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.482 | 20.678 | 23.809 | 32.564 | 29.388 | 33.612 | 46.279 | 42.701 | 44.129 | 42.995 | 40.896 | 29.541 | 33.918 | 38.012 |
| Equity | — | — | 23.215 | 25.990 | 28.555 | 32.334 | 45.918 | 41.666 | 42.950 | 41.431 | 31.597 | 26.884 | 30.711 | 34.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 62 | 594 | 6.574 | 833 | 1.278 | 361 | 1.035 | 1.179 | 1.564 | 9.299 | 2.658 | 3.208 | 3.236 |
| Total debt | 60 | 62 | 594 | 6.574 | 833 | 1.278 | 361 | 1.035 | 1.179 | 1.564 | 9.299 | 2.658 | 3.208 | 3.236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|