| Revenue | DKK -246K | +8% |
| EBITDA | DKK -246K | -8% |
| Net profit | DKK 4,7M | -68% |
| Total assets | DKK 87M | -84% |
| Equity | DKK 36,8M | -91% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -150 | -173 | -222 | -227 | -246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -150 | -173 | -222 | -227 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -173 | -222 | -227 | -246 |
| Net financials | -1.331 | -10.898 | -17.667 | 15.051 | 6.092 |
| Profit before tax | -1.481 | -11.071 | -17.889 | 14.824 | 5.846 |
| Tax | -3.479 | -1.390 | 203 | 75 | 1.196 |
| Net profit | 1.998 | -9.681 | -18.092 | 14.749 | 4.650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.832.768 | 2.865.838 | 585.080 | 547.587 | 86.997 |
| Equity | 445.136 | 435.457 | 417.364 | 432.113 | 36.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.387.632 | 2.430.381 | 167.716 | 115.474 | 50.234 |
| Total debt | 2.387.632 | 2.430.381 | 167.716 | 115.474 | 50.234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Management | Management | 2005 |
| Former (1) | ||
AH Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Frank Talbot McFaden | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |