| Revenue | DKK -61K | -12% |
| EBITDA | DKK -61K | +12% |
| Net profit | DKK -35K | +17% |
| Total assets | DKK 472K | -9% |
| Equity | DKK 422K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -51 | -47 | -52 | -55 | -39 | -54 | -59 | -57 | -65 | -63 | -69 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -51 | -47 | -52 | -55 | -39 | -54 | -59 | -57 | -65 | -63 | -69 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -51 | -47 | -52 | -55 | -39 | -54 | -59 | -57 | -65 | -63 | -69 | -61 |
| Net financials | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 14 | 15 |
| Profit before tax | -62 | -51 | -47 | -52 | -55 | -38 | -53 | -58 | -57 | -65 | -61 | -55 | -45 |
| Tax | -15 | -12 | -12 | -13 | -12 | -8 | -12 | -13 | -13 | -14 | -13 | -12 | -10 |
| Net profit | -46 | -40 | -35 | -39 | -43 | -30 | -42 | -46 | -45 | -51 | -48 | -43 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 56 | 373 | 334 | 291 | 250 | 208 | 157 | 141 | 155 | 520 | 516 | 472 |
| Equity | -82 | -122 | 343 | 304 | 261 | 231 | 189 | 144 | 99 | 48 | 500 | 457 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 178 | 30 | 30 | 30 | 19 | 19 | 13 | 42 | 107 | 20 | 59 | 50 |
| Total debt | 126 | 178 | 30 | 30 | 30 | 19 | 19 | 13 | 42 | 107 | 20 | 59 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
FT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANAHER TAX ADMINISTRATION ApS. | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Frank Talbot McFaden | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |