| Revenue | DKK 125K | -379% |
| EBITDA | DKK -119K | +5% |
| Net profit | DKK -67K | -105% |
| Total assets | DKK 12,2M | -11% |
| Equity | DKK 11,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -24 | -37 | 373 | 461 | 563 | 209 | -110 | -163 | -107 | -80 | -45 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -234 | -450 | -413 | -279 | -116 | -3 | -0 | -0 | -80 | -244 |
| EBITDA | -8 | -10 | -24 | -37 | 139 | 11 | 150 | -70 | -226 | -160 | -107 | -80 | -125 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -12 | -12 | -12 | -6 | -0 | -0 |
| EBIT | -8 | -10 | -24 | -37 | 139 | 11 | 145 | -81 | -238 | -172 | -119 | -86 | -125 | -119 |
| Net financials | 1.044 | 877 | 1.153 | 1.577 | 233 | 634 | -649 | 1.343 | 140 | 1.869 | -984 | 1.213 | 1.674 | 104 |
| Profit before tax | 1.037 | 867 | 1.128 | 1.540 | 372 | 645 | -504 | 1.262 | -98 | 1.697 | -1.103 | 1.128 | 1.549 | -15 |
| Tax | 1 | 25 | 91 | 48 | 82 | 142 | -0 | 207 | -59 | 285 | -0 | -219 | 177 | 52 |
| Net profit | 1.035 | 843 | 1.037 | 1.491 | 290 | 503 | -504 | 1.055 | -38 | 1.413 | -1.103 | 1.347 | 1.373 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.183 | 6.693 | 7.637 | 8.753 | 8.909 | 9.237 | 11.819 | 13.350 | 9.481 | 15.153 | 13.468 | 10.704 | 13.656 | 12.183 |
| Equity | 5.812 | 6.655 | 7.542 | 8.733 | 8.823 | 9.126 | 8.422 | 9.477 | 9.238 | 10.538 | 9.291 | 10.578 | 11.890 | 11.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 38 | 95 | 20 | 86 | 111 | 3.397 | 3.872 | 242 | 4.615 | 4.177 | 126 | 1.766 | 428 |
| Total debt | 371 | 38 | 95 | 20 | 86 | 111 | 3.397 | 3.872 | 242 | 4.615 | 4.177 | 126 | 1.766 | 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |