| Revenue | DKK -390K | -681% |
| EBITDA | DKK -390K | -131% |
| Net profit | DKK -248K | -127% |
| Total assets | DKK 1M | -40% |
| Equity | DKK 1M | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | -71 | -42 | 91 | 101 | 76 | 67 | -390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -71 | 99 | 91 | 451 | 76 | 1.249 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -71 | 99 | 91 | 451 | 76 | 1.249 | -390 |
| Net financials | -20 | -71 | -93 | -98 | -103 | -104 | -57 | 90 |
| Profit before tax | -86 | -143 | 6 | -6 | 349 | -28 | 1.193 | -300 |
| Tax | -0 | -50 | 1 | -1 | 77 | -6 | 259 | -52 |
| Net profit | -86 | -92 | 5 | -5 | 272 | -22 | 934 | -248 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.216 | 3.147 | 3.299 | 3.421 | 3.865 | 3.626 | 1.739 | 1.048 |
| Equity | 174 | 82 | 87 | 82 | 354 | 332 | 1.266 | 1.018 |
| Long-term debt | 2.900 | 2.900 | 2.900 | 2.900 | 2.900 | 2.900 | 0 | 0 |
| Short-term debt | 141 | 165 | 282 | 408 | 504 | 293 | 474 | 30 |
| Total debt | 3.041 | 3.065 | 3.182 | 3.308 | 3.404 | 3.193 | 474 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
BK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEGERLUND HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Segerlund Schmidt | Management | 0 companies |
| Berit Krøner Schmidt | Management | 0 companies |