| Revenue | DKK -1K | -76% |
| EBITDA | DKK -1K | +76% |
| Net profit | DKK -6K | -1% |
| Total assets | DKK 206K | +0% |
| Equity | DKK 111K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -27 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 24 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 24 | -2 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -1 |
| Net financials | -131 | 54 | -186 | 69 | 106 | 117 | 75 | 126 | -1 | -1 | -2 | -1 | -5 |
| Profit before tax | -134 | 79 | -188 | 66 | 103 | 114 | 72 | 122 | -5 | -5 | -6 | -5 | -6 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -133 | 79 | -188 | 66 | 103 | 114 | 72 | 122 | -5 | -5 | -6 | -5 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 963 | 587 | 522 | 773 | 791 | 834 | 506 | 502 | 385 | 220 | 207 | 206 |
| Equity | 1.139 | 928 | 544 | 483 | 484 | 495 | 461 | 475 | 361 | 243 | 122 | 117 | 111 |
| Long-term debt | 105 | 33 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 41 | 38 | 288 | 297 | 373 | 31 | 141 | 142 | 98 | 91 | 95 |
| Total debt | 107 | 35 | 43 | 39 | 288 | 297 | 373 | 31 | 141 | 142 | 98 | 91 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Simonsen Larsen | Founder | 0 companies |