| Revenue | DKK -71 | — |
| EBITDA | DKK -71 | — |
| Net profit | DKK 155K | +124% |
| Total assets | DKK 397K | +12% |
| Equity | DKK 397K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -5 | 0 | — | — | — | — | — | — | — | — | -0 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Depreciation & amort. | -28 | -0 | -46 | -46 | -76 | -76 | -76 | -31 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -5 | -46 | -46 | -76 | -76 | -76 | -31 | -31 | 0 | 0 | -0 | 0 | -0 |
| Net financials | -88 | 37 | 60 | 27 | 152 | 133 | 65 | 57 | 53 | 131 | 47 | 123 | 69 | 155 |
| Profit before tax | -51 | 32 | 14 | -19 | 76 | 57 | -11 | 26 | 23 | 131 | 47 | 123 | 69 | 155 |
| Tax | 1 | -1 | -19 | -2 | 0 | 1 | -5 | 54 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -53 | 33 | 33 | -17 | 75 | 56 | -6 | -28 | 23 | 131 | 47 | 123 | 69 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 440 | 438 | 421 | 497 | 553 | 390 | 254 | 221 | 266 | 268 | 332 | 356 | 397 |
| Equity | 371 | 405 | 438 | 421 | 497 | 553 | 390 | 254 | 221 | 266 | 268 | 332 | 340 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -39 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Total debt | -39 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2008 | — | — |
JJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MB-GROUP ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bastved | Management | 0 companies |
| Jens Jacob Hancke | Management | 0 companies |
| Charlotte Castenschiold | Chairman | 0 companies |