| Revenue | DKK -116K | -21% |
| EBITDA | DKK -116K | +21% |
| Net profit | DKK 3,5M | -3% |
| Total assets | DKK 49,2M | +0% |
| Equity | DKK 49,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -20 | -13 | -26 | -17 | -61 | -50 | -73 | -66 | -85 | -530 | -146 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -20 | -13 | -26 | -17 | -61 | -50 | -73 | -66 | -85 | -530 | -146 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -20 | -13 | -26 | -17 | -61 | -50 | -73 | -66 | -85 | -530 | -146 | -116 |
| Net financials | 2.673 | 1.331 | 2.330 | 4.205 | 2.951 | 5.199 | 3.933 | 3.739 | 4.731 | 5.998 | 11.769 | 3.799 | 4.024 |
| Profit before tax | 2.665 | 1.312 | 2.316 | 4.179 | 2.934 | 5.138 | 3.883 | 3.666 | 4.665 | 5.914 | 11.239 | 3.653 | 3.908 |
| Tax | 36 | 22 | 50 | 27 | 60 | 108 | -122 | 294 | 133 | 474 | -0 | 0 | 380 |
| Net profit | 2.629 | 1.290 | 2.266 | 4.152 | 2.874 | 5.031 | 4.005 | 3.372 | 4.531 | 5.440 | 11.239 | 3.652 | 3.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.391 | 12.202 | 14.147 | 18.023 | 20.507 | 24.186 | 27.901 | 30.503 | 33.156 | 36.941 | 47.029 | 49.346 | 49.175 |
| Equity | 11.386 | 11.875 | 13.943 | 17.995 | 20.469 | 24.000 | 26.740 | 30.005 | 31.396 | 35.236 | 46.475 | 49.328 | 49.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 327 | 204 | 27 | 37 | 186 | 1.161 | 498 | 1.760 | 1.705 | 554 | 18 | 20 |
| Total debt | 6 | 327 | 204 | 27 | 37 | 186 | 1.161 | 498 | 1.760 | 1.705 | 554 | 18 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|