| Revenue | DKK 108K | -14% |
| EBITDA | DKK 48K | -26% |
| Net profit | DKK 3K | -80% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 1,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 103 | 96 | 101 | 120 | 102 | 81 | 51 | 9 | 88 | 87 | 114 | 125 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 |
| EBITDA | 116 | 103 | 96 | 101 | 120 | 102 | 81 | 51 | 9 | 88 | 87 | 114 | 65 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 103 | 96 | 101 | 120 | 102 | 81 | 51 | 9 | 88 | 87 | 114 | 65 | 48 |
| Net financials | -56 | -32 | -36 | -40 | -31 | -24 | -23 | -22 | -31 | -51 | -51 | -47 | -45 | -44 |
| Profit before tax | 60 | 72 | 60 | 61 | 89 | 78 | 58 | 30 | -23 | 37 | 37 | 68 | 20 | 4 |
| Tax | 20 | 18 | 15 | 14 | 19 | 17 | 13 | 7 | -5 | 5 | 8 | 15 | 4 | 1 |
| Net profit | 40 | 54 | 46 | 47 | 69 | 61 | 46 | 23 | -18 | 32 | 29 | 53 | 15 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 1.982 | 1.925 | 1.909 | 1.905 | 1.968 | 2.011 | 1.976 | 2.319 | 2.372 | 2.419 | 2.321 | 2.436 | 2.389 |
| Equity | 972 | 976 | 923 | 871 | 940 | 1.001 | 1.047 | 1.016 | 998 | 1.030 | 1.059 | 1.112 | 1.127 | 1.130 |
| Long-term debt | 978 | 978 | 963 | 933 | 942 | 945 | 945 | 945 | 927 | 39 | 39 | 39 | 40 | 40 |
| Short-term debt | 28 | 28 | 39 | 104 | 23 | 21 | 19 | 15 | 394 | 1.303 | 1.321 | 1.170 | 1.269 | 1.219 |
| Total debt | 1.006 | 1.006 | 1.002 | 1.038 | 965 | 967 | 964 | 960 | 1.321 | 1.342 | 1.360 | 1.209 | 1.309 | 1.259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|