| Revenue | DKK 3,1M | -4364% |
| EBITDA | DKK 3M | +4228% |
| Net profit | DKK 4M | +14636% |
| Total assets | DKK 9,3M | +49% |
| Equity | DKK 9,3M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -9 | -9 | -4 | -6 | 280 | -8 | -93 | -80 | -73 | 3.125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -6 | -8 | -8 | -9 | -9 | -4 | -6 | 280 | -8 | -93 | -80 | -73 | 3.025 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -9 | -9 | -4 | -6 | 280 | -8 | -93 | -80 | -73 | 3.025 |
| Net financials | 174 | -8 | 151 | 372 | 245 | 554 | 660 | 593 | 420 | 1.604 | 26 | 100 | 952 |
| Profit before tax | 168 | -16 | 142 | 363 | 237 | 551 | 653 | 873 | 413 | 1.511 | -54 | 27 | 3.977 |
| Tax | -47 | -4 | -4 | -5 | -4 | -2 | -2 | -0 | -0 | 12 | -27 | -0 | 11 |
| Net profit | 214 | -12 | 147 | 368 | 241 | 552 | 655 | 873 | 413 | 1.499 | -27 | 27 | 3.966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.135 | 3.037 | 3.222 | 3.614 | 3.709 | 4.270 | 4.729 | 5.452 | 5.738 | 6.895 | 6.758 | 6.278 | 9.336 |
| Equity | 2.894 | 2.882 | 3.029 | 3.297 | 3.436 | 3.885 | 4.434 | 5.200 | 5.502 | 6.888 | 6.684 | 6.261 | 9.308 |
| Long-term debt | 121 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 155 | 193 | 317 | 273 | 385 | 295 | 252 | 236 | 7 | 75 | 17 | 28 |
| Total debt | 241 | 155 | 193 | 317 | 273 | 385 | 295 | 252 | 236 | 7 | 75 | 17 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|