| Revenue | DKK 18,9M | +50% |
| EBITDA | DKK 7,5M | +115% |
| Net profit | DKK 4,9M | +150% |
| Total assets | DKK 15,3M | -19% |
| Equity | DKK 5,9M | +105% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.382 | 4.273 | 6.240 | 3.678 | 5.898 | 6.880 | 7.062 | 9.174 | 10.240 | 12.749 | 16.691 | 12.569 | 18.866 |
| Staff expenses | -2.955 | -3.339 | -3.291 | -3.348 | -3.365 | -3.445 | -3.497 | -4.193 | -5.908 | -7.459 | -10.115 | -9.081 | -11.376 |
| EBITDA | 1.427 | 935 | 2.949 | 331 | 2.533 | 3.435 | 3.565 | 4.981 | 4.332 | 5.290 | 6.576 | 3.488 | 7.490 |
| Depreciation & amort. | -168 | -91 | -218 | -260 | -231 | -66 | -303 | -451 | -234 | -284 | -247 | -159 | -280 |
| EBIT | 1.259 | 844 | 2.731 | 71 | 2.302 | 3.369 | 3.262 | 4.530 | 4.098 | 5.006 | 6.329 | 3.329 | 7.210 |
| Net financials | 170 | 132 | 143 | 8 | 6 | -4 | -4 | -1 | 179 | -7 | 194 | -644 | -706 |
| Profit before tax | 1.429 | 976 | 2.874 | 79 | 2.308 | 3.365 | 3.258 | 4.529 | 4.277 | 4.999 | 6.523 | 2.684 | 6.504 |
| Tax | 360 | 187 | 705 | 5 | 464 | 743 | 718 | 1.002 | 897 | 1.094 | 1.391 | 717 | 1.580 |
| Net profit | 1.070 | 789 | 2.169 | 74 | 1.844 | 2.622 | 2.540 | 3.526 | 3.380 | 3.905 | 5.132 | 1.967 | 4.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.197 | 4.914 | 6.106 | 5.146 | 5.639 | 5.045 | 5.257 | 9.260 | 11.219 | 15.535 | 14.692 | 18.981 | 15.321 |
| Equity | 732 | 732 | 2.902 | 806 | 2.577 | 3.354 | 2.822 | 3.809 | 3.689 | 4.594 | 5.926 | 2.894 | 5.918 |
| Long-term debt | 574 | 327 | 215 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 1.354 | 1.354 |
| Short-term debt | 2.760 | 3.774 | 2.980 | 4.340 | 3.062 | 1.658 | 2.405 | 5.413 | 7.472 | 10.536 | 8.194 | 14.471 | 7.635 |
| Total debt | 3.335 | 4.101 | 3.194 | 4.340 | 3.062 | 1.658 | 2.405 | 5.413 | 7.472 | 10.580 | 8.194 | 15.825 | 8.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEN-HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
MATE GROUP A/S | Company | 33.3% | 33.3% | 2025 |
Bricks A/S | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Evensen Nielsen | Management | 0 companies |
| Lars Thygesen | Chairman | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Anette Evensen Thinnesen | Board of Directors | 0 companies |