| Revenue | DKK 38K | -46% |
| EBITDA | DKK -12K | +85% |
| Net profit | DKK 196K | -41% |
| Total assets | DKK 8,2M | +0% |
| Equity | DKK 8,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | 48 | 211 | 212 | 217 | 200 | 181 | 121 | 223 | 162 | 70 | 71 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -136 | -122 | -124 | -100 | -150 | -50 |
| EBITDA | 5 | 6 | 48 | 211 | 212 | 217 | 200 | 106 | -15 | 101 | 38 | -30 | -79 | -12 |
| Depreciation & amort. | -0 | -0 | -12 | -50 | -50 | -50 | -50 | -52 | -57 | -57 | -57 | -57 | -57 | -60 |
| EBIT | 5 | 6 | 36 | 161 | 162 | 167 | 150 | 55 | -72 | 45 | -18 | -87 | -136 | -72 |
| Net financials | -284 | -580 | 404 | 151 | 746 | 1.021 | 561 | 175 | 93 | 1.307 | 664 | 198 | 493 | 289 |
| Profit before tax | -279 | -574 | 440 | 313 | 908 | 1.189 | 711 | 230 | 21 | 1.352 | 645 | 111 | 357 | 217 |
| Tax | -0 | -0 | 9 | 37 | 43 | 43 | 48 | 25 | -10 | 143 | -55 | -4 | 25 | 21 |
| Net profit | -278 | -574 | 432 | 275 | 865 | 1.146 | 664 | 205 | 31 | 1.208 | 701 | 115 | 332 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.367 | 2.863 | 4.017 | 3.326 | 4.335 | 5.508 | 5.923 | 6.015 | 6.399 | 7.294 | 7.847 | 7.945 | 8.234 | 8.247 |
| Equity | 2.168 | 2.645 | 2.979 | 3.154 | 4.019 | 5.064 | 5.624 | 5.724 | 5.647 | 6.800 | 7.444 | 7.776 | 8.050 | 8.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -199 | -217 | 1.030 | 164 | 307 | 436 | 291 | 283 | 746 | 489 | 400 | 168 | 184 | 61 |
| Total debt | -199 | -217 | 1.030 | 164 | 307 | 436 | 291 | 283 | 746 | 489 | 400 | 168 | 184 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|