| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | -101% |
| Net profit | DKK -1,1M | -223% |
| Total assets | DKK 2,9M | -39% |
| Equity | DKK 2,9M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -502 | -532 | -307 | 992 | — | — | — | — | — | — | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90.759 | 1 | 480 | 528 | 303 | 987 | 2.410 | -1.033 | -163 | 519 | -1.098 | 479 | 926 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90.759 | 1 | 480 | 528 | 303 | 987 | 2.410 | -1.033 | -163 | 519 | -1.098 | 479 | 926 | -5 |
| Net financials | -71.760 | 275 | -42 | -45 | -0 | -31 | 2.404 | -1.046 | -165 | 524 | -1.095 | 472 | 913 | -1.122 |
| Profit before tax | 18.999 | 275 | 438 | 483 | 303 | 956 | 2.399 | -1.051 | -169 | 519 | -1.100 | 467 | 908 | -1.127 |
| Tax | 19.305 | 6 | -21 | -6 | 2 | -6 | -4 | 1 | -8 | -1 | -1 | -4 | -5 | -0 |
| Net profit | -306 | 270 | 459 | 488 | 301 | 962 | 2.403 | -1.052 | -162 | 520 | -1.098 | 471 | 913 | -1.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.463 | 1.760 | 2.184 | 2.524 | 2.461 | 3.311 | 5.130 | 4.063 | 3.563 | 4.111 | 3.029 | 3.595 | 4.669 | 2.869 |
| Equity | 358 | 528 | 887 | 1.277 | 1.577 | 2.490 | 4.841 | 3.736 | 3.475 | 3.940 | 2.785 | 3.139 | 4.053 | 2.865 |
| Long-term debt | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 126 | 0 |
| Short-term debt | 770 | 1.232 | 1.297 | 1.248 | 883 | 821 | 289 | 327 | 88 | 171 | 245 | 397 | 491 | 5 |
| Total debt | 1.105 | 1.232 | 1.297 | 1.248 | 883 | 821 | 289 | 327 | 88 | 171 | 245 | 456 | 617 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|