| Revenue | DKK -6K | +12909% |
| EBITDA | DKK -6K | -12909% |
| Net profit | DKK 338K | +37% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 1,3M | -32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 347 | -3 | -3 | -3 | -11 | -5 | 6 | 38 | 64 | -18 | -11 | -0 | -6 |
| Staff expenses | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 335 | -3 | -3 | -3 | -11 | -5 | 6 | 38 | 64 | -199 | -11 | -0 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -35 | -35 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 335 | -3 | -3 | -3 | -11 | -5 | -20 | 3 | 29 | -199 | -11 | -0 | -6 |
| Net financials | 85 | 41 | 189 | 309 | 620 | 315 | -3 | 377 | 323 | -93 | 184 | 147 | 247 | 343 |
| Profit before tax | 219 | 376 | 186 | 306 | 617 | 303 | -8 | 357 | 326 | -64 | -15 | 136 | 247 | 338 |
| Tax | 36 | 85 | 3 | -0 | 27 | -11 | -38 | 31 | 60 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 183 | 291 | 183 | 306 | 590 | 314 | 30 | 326 | 266 | -64 | -15 | 136 | 247 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 816 | 853 | 1.066 | 1.622 | 1.843 | 1.746 | 3.424 | 3.589 | 3.372 | 1.814 | 1.832 | 1.893 | 1.287 |
| Equity | 329 | 522 | 704 | 1.010 | 1.601 | 1.812 | 1.736 | 1.954 | 2.109 | 1.932 | 1.803 | 1.821 | 1.888 | 1.282 |
| Long-term debt | 5 | 87 | 93 | 0 | 17 | 0 | 0 | 1.416 | 1.420 | 1.420 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 207 | 55 | 55 | 4 | 31 | 9 | 54 | 60 | 20 | 11 | 11 | 5 | 5 |
| Total debt | 52 | 294 | 148 | 55 | 21 | 31 | 9 | 1.470 | 1.480 | 1.440 | 11 | 11 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |