| Revenue | DKK -3K | -83% |
| EBITDA | DKK -3K | +83% |
| Net profit | DKK 1,3M | -46% |
| Total assets | DKK 12,2M | +14% |
| Equity | DKK 10,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -5 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -15 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -5 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -15 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -5 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -15 | -2 |
| Net financials | -26 | -21 | 120 | 148 | 472 | 418 | 701 | 1.211 | 1.239 | 1.338 | 530 | 2.753 | 2.333 | 1.255 |
| Profit before tax | -30 | -28 | 113 | 143 | 469 | 415 | 698 | 1.208 | 1.237 | 1.336 | 527 | 2.750 | 2.318 | 1.252 |
| Tax | -7 | -9 | -7 | -2 | 10 | -0 | 4 | 40 | -0 | -3 | -1 | -1 | -0 | -0 |
| Net profit | -23 | -19 | 120 | 145 | 459 | 415 | 694 | 1.168 | 1.237 | 1.338 | 529 | 2.751 | 2.318 | 1.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 1.072 | 1.230 | 1.404 | 1.843 | 2.234 | 2.716 | 3.424 | 4.550 | 6.164 | 6.052 | 9.113 | 10.659 | 12.187 |
| Equity | 748 | 729 | 849 | 994 | 1.453 | 1.869 | 2.460 | 3.414 | 4.540 | 5.766 | 5.680 | 8.313 | 9.809 | 10.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 45 | 745 | 666 | 315 |
| Short-term debt | 312 | 344 | 381 | 410 | 390 | 365 | 256 | 9 | 9 | 100 | 327 | 55 | 183 | 991 |
| Total debt | 312 | 344 | 381 | 410 | 390 | 365 | 256 | 9 | 9 | 398 | 372 | 800 | 850 | 1.306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|