| Revenue | DKK 3,5M | -5% |
| EBITDA | DKK 317K | -31% |
| Net profit | DKK 225K | -33% |
| Total assets | DKK 4,1M | -21% |
| Equity | DKK 1,4M | -7% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.924 | -3.317 | 3.119 | 2.993 | 4.415 | 4.143 | 2.777 | 2.916 | 3.065 | 3.798 | 4.595 | 3.027 | 3.652 | 3.457 |
| Staff expenses | -2.499 | -2.517 | -2.586 | -2.761 | -3.398 | -2.766 | -2.379 | -2.704 | -2.310 | -2.550 | -2.997 | -2.841 | -3.189 | -3.140 |
| EBITDA | -311 | -737 | 538 | 231 | 1.017 | 1.377 | 316 | 212 | 756 | 1.248 | 1.598 | 187 | 463 | 317 |
| Depreciation & amort. | -57 | -32 | 2 | -29 | -100 | -103 | -4 | -4 | -4 | -50 | -57 | -25 | -28 | -29 |
| EBIT | -368 | -769 | 535 | 202 | 916 | 1.274 | 312 | 208 | 752 | 1.198 | 1.541 | 162 | 435 | 288 |
| Net financials | -15 | -6 | 1 | -2 | 0 | 0 | -0 | -0 | -1 | -1 | -6 | -5 | 0 | 3 |
| Profit before tax | -378 | -767 | 536 | 200 | 916 | 1.274 | 312 | 208 | 751 | 1.197 | 1.535 | 157 | 435 | 291 |
| Tax | -103 | -194 | 134 | 49 | 204 | 282 | 88 | 39 | 162 | 264 | 338 | 36 | 99 | 65 |
| Net profit | -275 | -573 | 402 | 151 | 713 | 993 | 224 | 169 | 588 | 934 | 1.197 | 121 | 336 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.203 | 2.398 | 2.596 | 2.724 | 3.658 | 3.421 | 2.487 | 2.236 | 3.023 | 3.872 | 5.043 | 4.299 | 5.193 | 4.117 |
| Equity | 840 | 838 | 840 | 841 | 1.554 | 1.847 | 1.371 | 1.340 | 1.778 | 2.212 | 2.309 | 1.329 | 1.545 | 1.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.363 | -1.559 | 1.756 | 1.879 | 2.093 | 1.564 | 1.113 | 894 | 1.244 | 1.655 | 2.734 | 2.969 | 3.646 | 2.679 |
| Total debt | -1.363 | -1.559 | 1.756 | 1.879 | 2.093 | 1.564 | 1.113 | 894 | 1.244 | 1.655 | 2.734 | 2.969 | 3.646 | 2.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristian Kirkeby Holding ApS | Company | 50.0% | 50.0% | 2023 |
FLEMMING HAVE HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Engebjerg Have | Management | 0 companies |