| Revenue | DKK -6K | +32% |
| EBITDA | DKK -6K | -32% |
| Net profit | DKK 28K | +0% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 139K | +25% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.152 | 5.573 | 5.493 | 6.206 | 6.762 | 7.266 | 7.759 | 7.662 | -37 | 0 | 14 | -5 | -6 |
| Staff expenses | -4.725 | -4.920 | -4.842 | -5.773 | -6.336 | -6.883 | -6.149 | -6.967 | -18 | -0 | -1 | -0 | -0 |
| EBITDA | 427 | 652 | 651 | 433 | 425 | 382 | 1.610 | 695 | -19 | 0 | 15 | -5 | -6 |
| Depreciation & amort. | -36 | -45 | -56 | -68 | -76 | -62 | -66 | -194 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | 607 | 595 | 365 | 349 | 320 | 1.544 | 501 | -19 | 0 | 15 | -5 | -6 |
| Net financials | -47 | -18 | -5 | -10 | -19 | -40 | -16 | -9 | -10 | -29 | -30 | 41 | 42 |
| Profit before tax | 343 | 589 | 590 | 355 | 330 | 280 | 1.528 | 492 | -28 | -29 | -15 | 36 | 36 |
| Tax | 49 | -11 | 148 | 87 | 79 | 67 | 337 | 109 | -2 | 7 | 10 | 8 | 8 |
| Net profit | 294 | 768 | 442 | 268 | 252 | 214 | 1.191 | 383 | -26 | -36 | -25 | 28 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.573 | 1.762 | 2.452 | 3.061 | 3.288 | 3.687 | 3.578 | 1.251 | 1.285 | 1.054 | 1.090 | 1.114 |
| Equity | -866 | -97 | 345 | 613 | 864 | 980 | 1.187 | 1.570 | 144 | 108 | 83 | 111 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.987 | 1.670 | 1.418 | 1.840 | 2.197 | 2.308 | 2.500 | 2.009 | 1.107 | 1.177 | 971 | 979 | 975 |
| Total debt | 1.987 | 1.670 | 1.418 | 1.840 | 2.197 | 2.308 | 2.500 | 2.009 | 1.107 | 1.177 | 971 | 979 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
KS | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blom Holding ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Blom | Management | 0 companies |
| Kristian Sander Wittrup Willumsen | Founder | 0 companies |