| Revenue | — | — |
| EBITDA | DKK 3,1M | -4% |
| Net profit | DKK 3,4M | +5% |
| Total assets | DKK 21,5M | +16% |
| Equity | DKK 21,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | 281 | -290 | 102 | 1.826 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 697 | -99 | -569 | 281 | -290 | 102 | 1.826 | 1.070 | 1.901 | 6.859 | 3.201 | 3.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 697 | -99 | -569 | 281 | -290 | 102 | 1.826 | 1.070 | 1.901 | 6.859 | 3.201 | 3.076 |
| Net financials | 343 | 778 | -19 | -479 | 371 | -232 | 122 | 1.841 | 1.070 | 1.880 | 6.498 | 3.237 | 3.460 |
| Profit before tax | 340 | 763 | -22 | -483 | 367 | -236 | 118 | 1.835 | 1.063 | 1.870 | 6.489 | 3.218 | 3.448 |
| Tax | 17 | 15 | 18 | 19 | 17 | 11 | -0 | 0 | -2 | -2 | -33 | 2 | 79 |
| Net profit | 323 | 748 | -40 | -502 | 350 | -247 | 118 | 1.834 | 1.065 | 1.872 | 6.522 | 3.216 | 3.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.618 | 4.966 | 4.827 | 4.226 | 4.493 | 4.125 | 4.139 | 5.942 | 7.911 | 9.143 | 15.922 | 18.564 | 21.452 |
| Equity | 4.616 | 4.963 | 4.825 | 4.223 | 4.472 | 4.122 | 4.133 | 5.860 | 6.814 | 8.573 | 14.981 | 18.079 | 21.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 21 | 4 | 6 | 82 | 1.096 | 570 | 941 | 486 | 127 |
| Total debt | 3 | 3 | 3 | 3 | 21 | 4 | 6 | 82 | 1.096 | 570 | 941 | 486 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |