| Revenue | DKK 1,2B | — |
| EBITDA | DKK 421,6M | +13075% |
| Net profit | DKK 225,1M | -73% |
| Total assets | DKK 3,3B | +57% |
| Equity | DKK 1,8B | +45% |
| Employees | 30 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.097.400 | 1.161.100 | 970.000 | 0 | 1.218.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320.200 | 340.900 | 313.000 | 3.200 | 421.600 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -100.700 |
| EBIT | 320.200 | 340.900 | 313.000 | 3.200 | 320.900 |
| Net financials | 111.700 | 119.600 | 197.600 | -5.800 | -20.000 |
| Profit before tax | 296.100 | 324.800 | 295.600 | 854.800 | 292.900 |
| Tax | 67.900 | 74.600 | 64.000 | 6.900 | 67.800 |
| Net profit | 228.200 | 250.200 | 245.000 | 847.900 | 225.100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.861.100 | 2.057.800 | 2.853.600 | 2.114.900 | 3.316.800 |
| Equity | 771.600 | 797.200 | 893.000 | 1.260.500 | 1.823.900 |
| Long-term debt | 742.400 | 896.000 | 939.800 | 637.500 | 1.100.600 |
| Short-term debt | 343.400 | 360.800 | 916.900 | 216.900 | 387.200 |
| Total debt | 1.089.400 | 1.260.500 | 1.860.200 | 854.400 | 1.492.900 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
EK Deputy | Deputy | 2006 – 2010 |
KV Management | Management | 2010 – 2017 |
KB Audit | Audit | 2004 – 2005 |
KP Management | Management | 2011 – 2015 |
CF Management | Management | 2018 – 2019 |
DM Deputy | Deputy | 2010 – 2011 |
VC Management | Management | 2004 – 2005 |
FH Deputy | Deputy | 2013 – 2017 |
SP Deputy | Deputy | 2013 – 2014 |
AG Deputy | Deputy | 2021 – 2024 |
MG Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
LV Chief Executive Officer | Chief Executive Officer | 2005 – 2013 |
CH Management | Management | 2010 – 2013 |
HM Management | Management | 2010 – 2010 |
HD Management | Management | 2010 – 2013 |
IJ Deputy | Deputy | 2021 – 2024 |
JW | Deputy | 2023 – 2024 |
HJ Deputy | Deputy | 2021 – 2022 |
LV Deputy | Deputy | 2017 – 2021 |
FK Deputy | Deputy | 2017 – 2021 |
Cd Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
JM | Deputy | 2022 – 2023 |
JP Management | Management | 2011 – 2013 |
HJ Management | Management | 2005 – 2011 |
LV | Deputy | 2021 – 2023 |
DV Deputy | Deputy | 2006 – 2010 |
CB Management | Management | 2011 – 2013 |
TS Management | Management | 2017 – 2022 |
LS Management | Management | 2020 – 2024 |
JG Deputy | Deputy | 2013 – 2017 |
PO Management | Management | 2005 – 2005 |
SW Management | Management | 2015 – 2020 |
BV Deputy | Deputy | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (39) | ||
| Board of Directors | 2012 – 2016 | |
| Deputy Chairman | 2005 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2010 – 2018 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2010 – 2010 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2018 – 2024 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2021 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Else Krone | Deputy | 0 companies |
| Knud Vindfeldt | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Klaus Pedersen | Management | 0 companies |
| Christoffer Fiorini Lorenzen | Management | 0 companies |
| David Munk Møller | Deputy | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Hawthorn Jensen | Deputy | 0 companies |
| Susanne Parfelt | Deputy | 0 companies |
| Asger Geppel | Deputy | 0 companies |
| Mauricio Graber-Dubovoy | Chief Executive Officer | 0 companies |
| Lars Vinge Frederiksen | Chief Executive Officer | 0 companies |
| Carsten Hellmann | Management | 0 companies |
| Hans Mikael Olsen Thorkilgaard | Management | 0 companies |
| Henrik Dalbøge | Management | 0 companies |
| Ingermarie Jensen | Deputy | 0 companies |
| Jonas Westberg Nittegaard | Deputy | 0 companies |
| Henning Jensen | Deputy | 0 companies |
| Lasse Vigel Jørgensen | Deputy | 0 companies |
| Frank Kaltoft | Deputy | 0 companies |
| Cornelis de Jong | Chief Executive Officer | 0 companies |
| Johannes Maarten van den Brink | Deputy | 0 companies |
| Jesper Preben Allentoft | Management | 0 companies |
| Henning Jakobsen | Management | 0 companies |
| Liudmila Viktorovna Bobek | Deputy | 0 companies |
| Dina Vanell | Deputy | 0 companies |
| Carsten Bennike | Management | 0 companies |
| Thomas Schafer | Management | 0 companies |
| Lise Skaarup Mortensen | Management | 0 companies |
| Jimm Gjøe Kvist | Deputy | 0 companies |
| Peter Olesen | Management | 0 companies |
| Søren Westh Lonning | Management | 0 companies |
| Bo Vesth | Deputy | 0 companies |
| Søren Knud Carlsen | Board of Directors | 0 companies |
| Bertrand Meunier | Deputy Chairman | 0 companies |
| Gaëlle Anne Laura d'Engremont | Board of Directors | 0 companies |
| Dominique Jean Daniel Megret | Board of Directors | 0 companies |
| Alice Béatrice Varsat ép. Dautry | Board of Directors | 0 companies |
| Casper Lynghøj Giedo | Board of Directors | 0 companies |
| Charlotte Hemmingsen | Board of Directors | 0 companies |
| Lisbeth Grubov | Board of Directors | 0 companies |
| Jannik Torben Vindeløv | Board of Directors | 0 companies |
| Jens Jørgen Bigum | Chairman | 0 companies |
| Svend Laulund | Board of Directors | 0 companies |
| Didier Fernand Debrosse | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Luis Cantarell Rocamora | Board of Directors | 0 companies |
| Ulf Lennart Holm | Board of Directors | 0 companies |
| Kevin Michael Lane | Board of Directors | 0 companies |
| Kristian Villumsen | Board of Directors | 0 companies |
| Lillie Li Valeur | Board of Directors | 0 companies |
| Dominique Jacqueline Nicole Reiniche | Chairman | 0 companies |
| Tiina-Maija Irmeli Mattila-Sandholm | Board of Directors | 0 companies |
| Niels Peder Nielsen | Board of Directors | 0 companies |
| Sophie Lombard | Board of Directors | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Per Poulsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lionel Alain Louis Zinsou-Derlin | Board of Directors | 0 companies |
| Henrik Poulsen | Deputy Chairman | 0 companies |
| Heidemarie Rose Kleinbach-Sauter | Board of Directors | 0 companies |
| Kim Ib Sørensen | Board of Directors | 0 companies |
| Karen Louise Lauesen | Board of Directors | 0 companies |
| Jesper Brandgaard | Deputy Chairman | 0 companies |
| Malene Lunddal Hansen | Board of Directors | 0 companies |
| Mark Anthony Wilson | Board of Directors | 0 companies |
| Frédéric Stévenin | Deputy Chairman | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |
| Mads Bennedsen | Board of Directors | 0 companies |
| Martin Gerhard Seidel | Board of Directors | 0 companies |
| Per Strøman | Board of Directors | 0 companies |
| Jørgen Okkels Nielsen | Board of Directors | 0 companies |