| Revenue | DKK 2,8M | +7% |
| EBITDA | DKK 827K | +11% |
| Net profit | DKK 645K | +11% |
| Total assets | DKK 5,6M | +61% |
| Equity | DKK 1,2M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 2.655 | 2.251 | 2.211 | 2.749 | 2.569 | 2.559 | 3.194 | 2.265 | 2.646 | 3.072 | 2.644 | 2.833 |
| Staff expenses | -2.421 | -2.270 | -2.089 | -2.017 | -2.358 | -2.124 | -2.075 | -2.017 | -1.945 | -2.448 | -2.369 | -1.900 | -2.006 |
| EBITDA | 329 | 385 | 163 | 194 | 391 | 445 | 484 | 1.177 | 320 | 198 | 704 | 745 | 827 |
| Depreciation & amort. | 75 | -76 | -76 | -76 | -76 | -43 | -14 | -14 | -14 | -14 | -22 | -0 | -0 |
| EBIT | 254 | 309 | 87 | 118 | 315 | 401 | 469 | 1.162 | 306 | 184 | 681 | 745 | 827 |
| Net financials | 5 | 1 | -11 | -7 | -5 | -1 | -4 | -8 | -7 | -5 | -4 | 0 | 0 |
| Profit before tax | 258 | 310 | 75 | 112 | 311 | 400 | 465 | 1.154 | 299 | 179 | 677 | 745 | 827 |
| Tax | 64 | 74 | 19 | 26 | 68 | 87 | 103 | 253 | 66 | 39 | 149 | 162 | 182 |
| Net profit | 194 | 236 | 56 | 85 | 243 | 313 | 363 | 901 | 233 | 139 | 528 | 583 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.204 | 4.178 | 3.779 | 3.997 | 3.879 | 3.737 | 4.071 | 2.934 | 3.607 | 2.734 | 3.391 | 3.482 | 5.606 |
| Equity | 1.908 | 2.144 | 2.200 | 2.285 | 2.528 | 2.841 | 3.203 | 2.105 | 2.338 | 1.477 | 1.505 | 1.088 | 1.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.278 | 2.015 | 1.561 | 1.700 | 1.347 | 897 | 866 | 828 | 1.268 | 1.257 | 1.884 | 2.394 | 4.454 |
| Total debt | 1.278 | 2.015 | 1.561 | 1.700 | 1.347 | 897 | 866 | 828 | 1.268 | 1.257 | 1.884 | 2.394 | 4.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Management | Management | 2004 | — | — |
BU Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Holding ApS | Company | 50.0% | 50.0% | 2023 |
Leoli Holding ApS | Company | 33.3% | 33.3% | 2023 |
PALÆ HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Birgitte Ulrich Høyer | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Susanne Lauritsen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Bjørn Hanefeld Haremst | Board of Directors | 0 companies |
| Pernille Ulrich Berthelsen | Board of Directors | 0 companies |