| Revenue | DKK 0 | — |
| EBITDA | DKK 753K | +356% |
| Net profit | DKK 14,7M | -56% |
| Total assets | DKK 1,1B | +1% |
| Equity | DKK 1,1B | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | -320 | 392 | -294 | 753 |
| Depreciation & amort. | -358 | -414 | -498 | -595 | -729 |
| EBIT | -266 | -734 | -106 | -889 | 24 |
| Net financials | 14.014 | 57.476 | 42.791 | 34.488 | 15.240 |
| Profit before tax | 13.748 | 56.742 | 42.685 | 33.599 | 15.264 |
| Tax | -0 | 160 | 261 | 295 | 595 |
| Net profit | 13.748 | 56.582 | 42.424 | 33.304 | 14.669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 937.841 | 995.539 | 1.038.117 | 1.072.408 | 1.086.625 |
| Equity | 937.373 | 995.023 | 1.037.720 | 1.071.024 | 1.085.693 |
| Long-term debt | 0 | 0 | 18 | 71 | 0 |
| Short-term debt | 468 | 516 | 379 | 1.313 | 932 |
| Total debt | 468 | 516 | 397 | 1.384 | 932 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
TJ Deputy | Deputy | 2018 – 2022 |
KB Audit | Audit | 2004 – 2006 |
VC Management | Management | 2004 – 2006 |
FH | Deputy | 2014 – 2017 |
SU Chief Executive Officer | Chief Executive Officer | 2009 – 2024 |
FR Chief Executive Officer | Chief Executive Officer | 2006 – 2009 |
CS Deputy | Deputy | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Former (30) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2006 – 2007 | |
JB | Board of Directors | 2006 – 2007 |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2013 – 2022 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2007 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jess Jørgensen | Deputy | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Hvitfeld Bentzen | Deputy | 0 companies |
| Søren Udsen Mikkelsen | Chief Executive Officer | 0 companies |
| Flemming Refshøj | Chief Executive Officer | 0 companies |
| Kaspar Mortensen Mondrup | Chief Executive Officer | 0 companies |
| Carsten Sejer Bech | Deputy | 0 companies |
| Johnny Nielsen | Board of Directors | 0 companies |
| Thomas Ejner Christfort | Chairman | 0 companies |
| Jesper Bolin | Board of Directors | 0 companies |
| Ronni Benjamin Lykkehus | Chairman | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Peter Ole Sørensen | Board of Directors | 0 companies |
| Henning Sømose Jørgensen | Board of Directors | 0 companies |
| Karin Ottesen Jørgensen | Board of Directors | 0 companies |
| Carsten Fini Holse Olsen | Board of Directors | 0 companies |
| Tomas Horsholm Therkildsen | Board of Directors | 0 companies |
| Kristina Sloth | Board of Directors | 0 companies |
| Per Stig Sørensen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jens Chresten Broberg Ravn | Board of Directors | 0 companies |
| Bent Maigaard | Board of Directors | 0 companies |
| Ann-Christina Højgaard | Board of Directors | 0 companies |
| John Bro | Board of Directors | 0 companies |
| Kim Carsten Jensen | Board of Directors | 0 companies |
| Jørn Elo Hansen | Board of Directors | 0 companies |
| Søren Nybo Jakobsen | Chairman | 0 companies |
| Otto Jensen | Board of Directors | 0 companies |
| Karen Jensen | Board of Directors | 0 companies |
| Kim Steen Jørgensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lau Svendsen-Tune | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Heino Frederik Hahn | Deputy Chairman | 0 companies |
| Martin Graff Jørgensen | Deputy Chairman | 0 companies |
| Torben Nøhr | Board of Directors | 0 companies |
| John Eilif Jensen | Board of Directors | 0 companies |
| Mikael Smed | Board of Directors | 0 companies |
| Kurt Johansen | Chairman | 0 companies |
| Mikkel Bo Blücher | Board of Directors | 0 companies |
| Tom Michael Larsen | Board of Directors | 0 companies |
| Lars Hagbarth | Board of Directors | 0 companies |
| Poul Adolf Flink Larsen | Board of Directors | 0 companies |
| Eva Birgitte Sommer-Madsen Jørgensen | Deputy Chairman | 0 companies |
| Steffen Røntorp | Board of Directors | 0 companies |