| Revenue | DKK -29K | +21% |
| EBITDA | DKK -29K | -21% |
| Net profit | DKK 25,8M | +3% |
| Total assets | DKK 214,4M | +12% |
| Equity | DKK 213,8M | +13% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 104 | 59 | -18 | -15 | -12 | -26 | -8 | -6 | 0 | -27 | -18 | -24 | -24 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -236 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 413 | 98 | -18 | -15 | -12 | -26 | -8 | -6 | -6 | -27 | -18 | -24 | -24 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -17 | -17 | -17 | -17 | -17 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 376 | 81 | -35 | -32 | -29 | -43 | -21 | -6 | -6 | -27 | -18 | -24 | -24 | -29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -471 | -9.491 | 9.379 | 12.396 | 13.729 | 14.439 | 14.793 | 15.787 | 13.144 | 18.497 | 20.094 | 22.254 | 25.355 | 26.091 |
| Profit before tax | — | — | — | — | — | — | — | -95 | -8.374 | 9.344 | 12.364 | 8 | 69 | 14.772 | 15.781 | 13.138 | 18.470 | 20.076 | 22.230 | 25.331 | 26.062 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | 141 | -95 | -11 | 8 | 69 | 130 | 172 | 150 | 106 | 84 | 78 | 165 | 239 |
| Net profit | — | — | — | — | — | — | — | -70 | -8.515 | 9.439 | 12.375 | 0 | 0 | 0 | 15.609 | 12.988 | 18.364 | 19.992 | 22.152 | 25.166 | 25.823 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.610 | 55.639 | 52.157 | 59.614 | 71.126 | 85.913 | 93.937 | 109.141 | 116.298 | 131.249 | 146.363 | 165.998 | 191.112 | 214.425 |
| Equity | — | — | — | — | — | — | — | 30.581 | 40.434 | 47.052 | 59.298 | 67.909 | 82.100 | 93.855 | 108.896 | 116.243 | 129.809 | 145.006 | 165.198 | 189.476 | 213.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -10.204 | 5.105 | 315 | 3.217 | 3.813 | 82 | 245 | 55 | 1.440 | 1.357 | 800 | 1.636 | 617 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -15.204 | 5.105 | 315 | 3.217 | 3.813 | 82 | 245 | 55 | 1.440 | 1.357 | 800 | 1.636 | 617 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|