| Revenue | DKK 0 | — |
| EBITDA | DKK -992K | -72% |
| Net profit | DKK 681K | -78% |
| Total assets | DKK 28,5M | -2% |
| Equity | DKK 28,4M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | -300 | -81 | -80 | -68 | -172 | -139 | -114 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -9 | -238 | -494 | -100 | -330 | -133 | -242 | -242 | -243 | -303 | -373 | -443 | -763 |
| EBITDA | 70 | -538 | -575 | -179 | -398 | -306 | -539 | -357 | -338 | -458 | -497 | -578 | -992 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -107 | -89 | -70 | -70 | -70 | -94 | -96 | -156 |
| EBIT | 70 | -538 | -575 | -179 | -398 | -412 | -628 | -426 | -408 | -528 | -592 | -674 | -1.148 |
| Net financials | -510 | 561 | 129 | -176 | 1.371 | 456 | 249 | -1.218 | 4.541 | 1.377 | 1.792 | 4.083 | 1.908 |
| Profit before tax | -440 | 23 | -446 | -355 | 972 | 44 | -379 | -1.644 | 4.133 | 849 | 1.200 | 3.409 | 760 |
| Tax | -57 | 30 | -0 | 1 | 400 | 175 | -21 | 31 | 155 | -16 | 23 | 248 | 79 |
| Net profit | -383 | -7 | -446 | -356 | 572 | -131 | -358 | -1.675 | 3.979 | 866 | 1.177 | 3.161 | 681 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.458 | 32.934 | 30.478 | 28.106 | 27.218 | 25.517 | 23.601 | 21.282 | 25.036 | 25.578 | 26.517 | 28.950 | 28.492 |
| Equity | 35.375 | 32.868 | 30.422 | 28.065 | 26.638 | 25.307 | 23.515 | 21.241 | 24.919 | 25.535 | 26.462 | 28.522 | 28.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -83 | 66 | 56 | 41 | 580 | 188 | 86 | 42 | 95 | 43 | 56 | 427 | 89 |
| Total debt | -83 | 66 | 56 | 41 | 580 | 188 | 86 | 42 | 95 | 43 | 56 | 427 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|