| Revenue | DKK -164K | +90% |
| EBITDA | DKK -4,7M | -5305% |
| Net profit | DKK 3K | -100% |
| Total assets | DKK 36,5M | +15% |
| Equity | DKK 30,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -16 | -15 | -12 | -1 | -8 | -8 | -8 | -15 | -16 | -27 | -86 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -14 | -23 | -15 | -12 | -1 | -8 | -8 | -8 | -15 | -16 | -27 | -86 | -4.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -14 | -23 | -15 | -12 | -1 | -8 | -8 | -8 | -15 | -16 | -27 | -86 | -4.664 |
| Net financials | 585 | 811 | 149 | 1.771 | 190 | 1.675 | 1.777 | 1.962 | 1.975 | 8.621 | 4.959 | -5 | 1.170 | 3.808 |
| Profit before tax | 558 | 797 | 126 | 1.756 | 178 | 1.674 | 1.769 | 1.954 | 1.967 | 8.606 | 4.943 | -33 | 1.083 | -959 |
| Tax | 17 | 16 | 15 | 21 | 24 | 20 | 26 | 22 | 21 | 10 | 16 | 112 | -154 | -962 |
| Net profit | 541 | 781 | 111 | 1.735 | 154 | 1.654 | 1.743 | 1.932 | 1.945 | 8.597 | 4.927 | -144 | 1.237 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.663 | 8.472 | 8.472 | 10.368 | 9.896 | 12.671 | 15.467 | 17.589 | 20.076 | 34.290 | 47.829 | 37.758 | 31.668 | 36.513 |
| Equity | 6.995 | 7.776 | 7.887 | 9.522 | 9.576 | 12.370 | 14.009 | 15.726 | 17.560 | 27.631 | 30.106 | 29.563 | 30.397 | 30.278 |
| Long-term debt | 17 | 16 | 15 | 57 | 105 | 0 | 70 | 195 | 223 | 2.169 | 2.619 | 114 | 0 | 756 |
| Short-term debt | 650 | 679 | 570 | 789 | 215 | 302 | 1.389 | 1.668 | 2.293 | 4.491 | 15.104 | 8.081 | 1.055 | 5.479 |
| Total debt | 668 | 696 | 585 | 847 | 320 | 302 | 1.458 | 1.864 | 2.516 | 6.660 | 17.723 | 8.195 | 1.055 | 6.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Dyhr Skotte | Chief Executive Officer | 0 companies |