| Revenue | DKK 0 | — |
| EBITDA | DKK -112 | -101% |
| Net profit | DKK 4K | -82% |
| Total assets | DKK 131K | -16% |
| Equity | DKK 129K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 142 | 37 | 61 | 20 | 20 | 19 | 18 | 18 | 18 | 18 | 59 | 21 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 142 | 37 | 61 | 20 | 20 | -2 | 7 | 17 | 18 | 18 | 59 | 21 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 142 | 37 | 61 | 20 | 20 | -2 | 7 | 17 | 18 | 18 | 59 | 21 | -0 |
| Net financials | 1 | 12 | 17 | 12 | 9 | -0 | -1 | 4 | 1 | 5 | 4 | 10 | 10 | 6 |
| Profit before tax | -1 | 153 | 54 | 73 | 29 | 20 | -3 | 11 | 18 | 23 | 23 | 69 | 31 | 6 |
| Tax | -0 | 38 | 14 | 18 | -20 | 5 | 3 | 2 | 4 | 5 | 5 | 15 | 7 | 2 |
| Net profit | -1 | 115 | 40 | 55 | 49 | 16 | -6 | 9 | 14 | 18 | 18 | 54 | 24 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 336 | 239 | 254 | 191 | 167 | 156 | 134 | 143 | 148 | 148 | 194 | 156 | 131 |
| Equity | 104 | 219 | 170 | 181 | 175 | 141 | 120 | 128 | 139 | 143 | 143 | 179 | 149 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 117 | 69 | 73 | 16 | 25 | 36 | 6 | 4 | 5 | 5 | 15 | 7 | 2 |
| Total debt | 38 | 117 | 69 | 73 | 16 | 25 | 36 | 6 | 4 | 5 | 5 | 15 | 7 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2017 | — | — |
MM Management | Management | 2010 | — | — |
MH Management | Management | 2004 | — | — |
HT Management | Management | 2010 | — | — |
TB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVCAW ApS | Company | 100.0% | 100.0% | 2017 |
VICTOR GRUPPEN FINANS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sørensen | Management | 0 companies |
| Mathias Mikkel Johansen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Hans Thygesen | Management | 0 companies |
| Torben Bo Olsen | Management | 0 companies |