| Revenue | DKK -297 | -73% |
| EBITDA | DKK -297 | +73% |
| Net profit | DKK -298 | +100% |
| Total assets | DKK 550K | +10% |
| Equity | DKK -1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | — | 29 | -2 | 1 | -0 | -1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -5 | -5 | -5 | -5 | -5 | 29 | -2 | 95 | -0 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -5 | -5 | -5 | -5 | -5 | 29 | -2 | 95 | -0 | -1 | -0 |
| Net financials | -17 | -232 | -43 | -31 | -420 | 3 | -8 | -158 | -14 | 143 | -77 | -200 | -0 |
| Profit before tax | -17 | -238 | -48 | -36 | -425 | -3 | -13 | -128 | -16 | 144 | -77 | -201 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -238 | -48 | -36 | -425 | -3 | -13 | -132 | -16 | 144 | -77 | -201 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 310 | 408 | 408 | 31 | 31 | 150 | 153 | 373 | 314 | 220 | 500 | 550 |
| Equity | -23 | -261 | -309 | -345 | -770 | -773 | -786 | -918 | -933 | -789 | -867 | -1.068 | -1.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 571 | 716 | 752 | 801 | 803 | 935 | 1.070 | 1.306 | 1.103 | 1.087 | 1.568 | 1.618 |
| Total debt | 567 | 571 | 716 | 752 | 801 | 803 | 935 | 1.070 | 1.306 | 1.103 | 1.087 | 1.568 | 1.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ivar Andrup | Audit | 0 companies |