| Revenue | DKK 2,5M | -36% |
| EBITDA | DKK 1,7M | -60% |
| Net profit | DKK -38K | -101% |
| Total assets | DKK 695K | -99% |
| Equity | DKK 432K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.627 | 4.307 | 3.681 | 3.466 | 3.785 | 3.848 | 2.463 |
| Staff expenses | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.091 | 3.917 | 3.118 | 915 | 3.408 | 4.182 | 1.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.091 | 3.917 | 3.118 | 915 | 3.408 | 4.182 | 1.655 |
| Net financials | -2.531 | -2.472 | -6.819 | -1.802 | -1.857 | -1.320 | -143 |
| Profit before tax | -6.329 | -803 | -3.701 | -887 | 1.551 | 2.862 | 1.513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.550 |
| Net profit | -6.329 | -803 | -3.701 | -887 | 1.551 | 2.862 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 67.932 | 64.499 | 55.904 | 56.699 | 53.557 | 52.549 | 695 |
| Equity | 11.744 | 11.541 | 8.439 | 10.034 | 11.604 | 14.531 | 432 |
| Long-term debt | 54.753 | 47.120 | 6.767 | 0 | 31.893 | 0 | 0 |
| Short-term debt | 1.435 | 5.838 | 40.699 | 46.665 | 10.060 | 38.017 | 262 |
| Total debt | 56.188 | 52.958 | 47.466 | 46.665 | 41.953 | 38.017 | 262 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Georg Brandt | Board of Directors | 0 companies |
| Jørgen Hauglund | Chairman | 0 companies |
| Michael Hansen | Chairman | 0 companies |