| Revenue | DKK -16K | +0% |
| EBITDA | DKK -16K | -104% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 2,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -16 | -17 | -26 | -13 | -15 | -15 | -15 | -15 | -15 | -16 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -16 | -17 | 118 | 141 | 47 | 15 | 135 | 202 | 153 | 364 | 425 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -16 | -17 | 118 | 141 | 47 | 15 | 135 | 202 | 153 | 364 | 425 | -16 |
| Net financials | 132 | 364 | 418 | 293 | -87 | 154 | 70 | 54 | 162 | 330 | 47 | 417 | 545 | 34 |
| Profit before tax | 120 | 351 | 403 | 276 | -22 | 147 | 58 | 39 | 147 | 316 | 32 | 401 | 529 | 18 |
| Tax | 0 | 10 | 59 | 48 | 45 | 3 | 2 | 2 | -1 | 22 | -30 | 5 | 19 | 5 |
| Net profit | 120 | 341 | 344 | 228 | -67 | 144 | 57 | 37 | 147 | 294 | 62 | 396 | 510 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.230 | 3.462 | 3.722 | 3.848 | 1.882 | 2.554 | 1.970 | 1.951 | 2.184 | 2.358 | 2.297 | 2.732 | 3.149 | 2.912 |
| Equity | 3.161 | 3.405 | 3.652 | 3.782 | 1.805 | 1.949 | 1.954 | 1.938 | 2.031 | 2.270 | 2.275 | 2.614 | 3.006 | 2.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 57 | 70 | 66 | 77 | 605 | 16 | 14 | 152 | 88 | 22 | 118 | 143 | 15 |
| Total debt | 70 | 57 | 70 | 66 | 77 | 605 | 16 | 14 | 152 | 88 | 22 | 118 | 143 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|