| Revenue | DKK -45K | +53% |
| EBITDA | DKK -143K | +14% |
| Net profit | DKK -835K | -249% |
| Total assets | DKK 4,9M | -17% |
| Equity | DKK 4,9M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -8 | -9 | -7 | -6 | -15 | -35 | -33 | -54 | -62 | -50 | -29 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -77 | -83 | -86 | -90 | -141 | -137 | -99 |
| EBITDA | -9 | -9 | 161 | -19 | -8 | -198 | -967 | -112 | -116 | -140 | -153 | -191 | -166 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | 161 | -19 | -8 | -198 | -967 | -112 | -116 | -140 | -153 | -191 | -166 | -143 |
| Net financials | 239 | 819 | 862 | 1.003 | 861 | 325 | 71 | 182 | 571 | 644 | -731 | 717 | 780 | -679 |
| Profit before tax | 230 | 810 | 854 | 994 | 853 | 320 | -116 | 71 | 456 | 505 | -884 | 526 | 614 | -822 |
| Tax | -14 | 16 | 8 | 53 | 21 | -41 | -25 | 22 | 98 | 112 | -0 | 0 | 55 | 13 |
| Net profit | 244 | 793 | 846 | 931 | 831 | 361 | -91 | 48 | 357 | 393 | -884 | 526 | 559 | -835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.058 | 3.802 | 5.125 | 6.011 | 6.699 | 6.787 | 5.528 | 5.469 | 5.775 | 6.089 | 5.000 | 5.422 | 5.890 | 4.909 |
| Equity | 3.045 | 3.742 | 4.491 | 5.325 | 6.057 | 6.317 | 5.407 | 5.455 | 5.704 | 5.987 | 4.990 | 5.401 | 5.842 | 4.885 |
| Long-term debt | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 57 | 90 | 0 | 0 | 31 | 0 |
| Short-term debt | 13 | 60 | 634 | 660 | 642 | 470 | 121 | 14 | 14 | 12 | 11 | 21 | 17 | 23 |
| Total debt | 13 | 60 | 634 | 686 | 642 | 470 | 121 | 14 | 71 | 102 | 11 | 21 | 48 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Hjelm Jensen | Chairman | 0 companies |
| Sarah Seneca Lundsgaard | Board of Directors | 0 companies |