| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK -104K | -181% |
| Total assets | DKK 2,1M | -5% |
| Equity | DKK 1,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 3 | -1 | -2 | -197 | -199 | 137 | 121 | 289 | 381 | 463 | -23 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 3 | -1 | -2 | -197 | -199 | 137 | 121 | 289 | 381 | 463 | -23 | -8 | -8 |
| Net financials | 129 | 361 | 193 | 267 | -186 | -179 | 139 | 122 | 293 | 394 | 472 | 349 | 136 | -95 |
| Profit before tax | 124 | 363 | 191 | 265 | -187 | -183 | 138 | 120 | 288 | 382 | 461 | 326 | 128 | -104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -0 | -0 | -0 | -0 |
| Net profit | 124 | 363 | 191 | 265 | -187 | -183 | 138 | 120 | 289 | 386 | 461 | 326 | 128 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 371 | 526 | 791 | 604 | 420 | 559 | 750 | 1.080 | 1.495 | 1.972 | 2.121 | 2.237 | 2.124 |
| Equity | -110 | 253 | 445 | 710 | 522 | 339 | 477 | 665 | 954 | 1.367 | 1.770 | 2.037 | 2.104 | 1.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 118 | 81 | 81 | 81 | 81 | 81 | 84 | 92 | 128 | 201 | 84 | 133 | 191 |
| Total debt | 120 | 118 | 81 | 81 | 81 | 81 | 81 | 84 | 126 | 128 | 201 | 84 | 133 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|