| Revenue | DKK -22K | +20% |
| EBITDA | DKK -22K | -20% |
| Net profit | DKK 1,7M | +5% |
| Total assets | DKK 6,2M | +8% |
| Equity | DKK 6,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | -16 | -16 | -15 | -15 | -7 | -12 | -12 | -12 | -14 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 94 | -16 | -16 | -15 | -15 | -7 | -12 | -12 | -12 | -14 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 94 | -16 | -16 | -15 | -15 | -7 | -12 | -12 | -12 | -14 | -18 | -22 |
| Net financials | 1.378 | 434 | 1.990 | 1.620 | 1.059 | 1.655 | 1.403 | 1.290 | 511 | 362 | 1.825 | 1.681 | 1.765 |
| Profit before tax | 1.572 | 528 | 1.974 | 1.604 | 1.044 | 1.640 | 1.396 | 1.278 | 499 | 349 | 1.812 | 1.663 | 1.743 |
| Tax | 107 | 55 | 205 | 60 | 385 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.465 | 472 | 1.769 | 1.544 | 659 | 1.640 | 1.396 | 1.278 | 499 | 349 | 1.812 | 1.663 | 1.743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.792 | 4.284 | 4.865 | 4.151 | 3.611 | 4.053 | 4.238 | 4.316 | 3.614 | 2.964 | 4.075 | 5.739 | 6.186 |
| Equity | — | 3.022 | 3.591 | 4.135 | 3.595 | 4.035 | 4.230 | 4.308 | 3.607 | 2.956 | 4.068 | 5.732 | 6.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.538 | 1.262 | 1.274 | 16 | 16 | 18 | 8 | 8 | 7 | 7 | 7 | 7 | 12 |
| Total debt | 1.538 | 1.262 | 1.274 | 16 | 16 | 18 | 8 | 8 | 7 | 7 | 7 | 7 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|