| Revenue | DKK 862K | +5% |
| EBITDA | DKK 671K | +15% |
| Net profit | DKK 9,8M | +18% |
| Total assets | DKK 119M | +5% |
| Equity | DKK 98M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | -251 | -395 | -142 | -11 | 583 | 591 | 417 | 549 | 770 | 728 | 823 | 862 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -216 | -251 | -395 | -142 | -18 | 387 | 1.085 | 305 | 371 | 573 | 497 | 585 | 671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 326 | -41 | -41 | -45 | -47 | -47 | -47 |
| EBIT | -216 | -251 | -395 | -142 | -18 | 387 | 759 | 264 | 330 | 528 | 451 | 538 | 625 |
| Net financials | 7.962 | 6.977 | 7.183 | 5.979 | 6.047 | 7.807 | 4.506 | 7.787 | 2.184 | 8.314 | 7.512 | 9.798 | 10.530 |
| Profit before tax | 7.747 | 6.726 | 6.788 | 5.837 | 6.028 | 8.194 | 5.265 | 8.051 | 2.514 | 8.842 | 7.963 | 10.336 | 11.154 |
| Tax | 515 | 572 | 757 | 385 | 403 | 639 | 384 | 967 | 178 | 1.096 | 760 | 2.010 | 1.318 |
| Net profit | 7.232 | 6.154 | 6.031 | 5.452 | 5.625 | 7.555 | 4.881 | 7.083 | 2.335 | 7.746 | 7.203 | 8.326 | 9.836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.761 | 41.156 | 47.047 | 51.155 | 54.961 | 67.910 | 73.222 | 79.476 | 78.769 | 94.924 | 100.637 | 113.489 | 118.965 |
| Equity | 35.761 | 40.915 | 46.947 | 49.400 | 53.025 | 59.580 | 62.460 | 67.544 | 68.879 | 75.625 | 81.828 | 89.154 | 97.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.773 | 4.578 | 3.991 | 3.452 | 11.238 | 11.193 | 11.222 | 11.154 |
| Short-term debt | 0 | 241 | 100 | 1.755 | 1.936 | 2.557 | 6.183 | 7.941 | 6.439 | 8.061 | 7.616 | 13.114 | 9.821 |
| Total debt | 0 | 241 | 100 | 1.755 | 1.936 | 8.330 | 10.762 | 11.932 | 9.890 | 19.299 | 18.809 | 24.336 | 20.976 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|