| Revenue | DKK 269K | +175% |
| EBITDA | DKK 269K | +175% |
| Net profit | DKK 4K | +104% |
| Total assets | DKK 4,2M | +28% |
| Equity | DKK 343K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 | 61 | 51 | 98 | 269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 61 | 51 | 98 | 269 |
| Depreciation & amort. | -26 | -26 | -33 | -51 | -72 |
| EBIT | 34 | 35 | 18 | 46 | 197 |
| Net financials | -25 | -22 | -65 | -140 | -193 |
| Profit before tax | 9 | 13 | -47 | -93 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 13 | -47 | -93 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 909 | 884 | 2.698 | 3.260 | 4.157 |
| Equity | 468 | 480 | 433 | 340 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.320 |
| Short-term debt | 441 | 403 | 2.265 | 2.920 | 2.494 |
| Total debt | 441 | 403 | 2.265 | 2.920 | 3.814 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2011 |
JL Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2011 | |
| Chairman | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Linddal Madsen | Management | 0 companies |
| Jesper Linddal Kristensen | Management | 0 companies |
| Michael Møller Madsen | Board of Directors | 0 companies |
| Jørgen Jørgensen | Chairman | 0 companies |